SIREN : 800063323
BSBP is a French company founded 12 years ago, specialized in the sector Coiffure. Based in PARIS (75001), this company of category PME shows in 2024 a revenue of 720 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719 988 € | 801 367 € | 729 961 € | 914 260 € | 990 034 € | 1 445 096 € | 1 266 010 € | 1 253 038 € | 1 194 485 € |
| Net income | -10 559 € | 3 086 € | -94 805 € | 120 311 € | -99 759 € | 34 639 € | 91 705 € | 37 212 € | 65 691 € |
| EBITDA | 798 € | 45 890 € | -52 523 € | 171 118 € | -51 415 € | 86 467 € | 158 884 € | 108 017 € | 127 494 € |
| Net margin | -1.5% | 0.4% | -13.0% | 13.2% | -10.1% | 2.4% | 7.2% | 3.0% | 5.5% |
In 2024, BSBP achieves revenue of 720 k€. Revenue is declining over the period 2016-2024 (CAGR: -6.1%). Significant drop of -10% vs 2023. After deducting consumption (46 k€), gross margin stands at 674 k€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 798 €, representing 0.1% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -98%, reducing margin by 5.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -11 k€ (-1.5% of revenue), which will impact equity.
719 988 €
674 350 €
798 €
-23 584 €
-10 559 €
0.1%
The debt ratio (= Financial debt / Equity x 100) stands at 144%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 18.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
144.279%
32.436%
1.919%
18.674
8.9%
In 2024, the debt ratio of BSBP (144.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of BSBP (32.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of BSBP (18.67) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 433.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 633.1x. Operating income very largely covers interest expenses: high safety margin.
433.33
633.083
In 2024, the liquidity ratio of BSBP (433.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of BSBP (633.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 14 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 113 days of revenue, i.e. 225 k€ to permanently finance. Over 2016-2024, WCR increased by +116%, requiring additional financing.
225 471 €
14 j
53 j
4 j
113 j
Based on 98 transactions of similar company sales
in 2024,
the value of BSBP is estimated at
127 551 €
(range 74 383€ - 175 292€).
With an EBITDA of 798€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BSBP with other companies in the same sector:
The revenue of BSBP in 2024 is 720 k€.
BSBP recorded a net loss in 2024.
The headquarters of BSBP is located in PARIS (75001), in the department Paris.
The tax return of BSBP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BSBP operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.