Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-06-17 (40 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: BEAUCAIRE (30300), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BRUN TRICONNET BRUN : revenue, balance sheet and financial ratios
BRUN TRICONNET BRUN is a French company
founded 40 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in BEAUCAIRE (30300),
this company of category PME
shows in 2016 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRUN TRICONNET BRUN (SIREN 332899467)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 723 702 €
Net income
426 003 €
606 290 €
439 189 €
230 323 €
6 765 €
345 965 €
168 682 €
156 091 €
98 754 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
292 948 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.6%
Revenue and income statement
In 2024, BRUN TRICONNET BRUN generates positive net income of 426 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 99 k€ -> 426 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
426 003 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.764%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.616%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.742
16.142
13.335
19.01
84.794
80.017
46.965
35.006
26.764
Financial autonomy
56.602
54.536
52.234
39.858
33.764
34.377
42.042
48.621
52.616
Repayment capacity
0.509
None
None
None
None
None
None
None
None
Cash flow / Revenue
6.812%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
26.762024
2022
2023
2024
Q1: 6.02
Med: 21.48
Q3: 63.73
Average-5 pts over 3 years
In 2024, the debt ratio of BRUN TRICONNET BRUN (26.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.62%2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.6%
Good+10 pts over 3 years
In 2024, the financial autonomy of BRUN TRICONNET BRUN (52.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
236.55
243.619
225.059
170.462
243.15
265.334
281.012
321.62
268.276
Interest coverage
0.873
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
268.282024
2022
2023
2024
Q1: 167.49
Med: 240.93
Q3: 341.44
Good-7 pts over 3 years
In 2024, the liquidity ratio of BRUN TRICONNET BRUN (268.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRUN TRICONNET BRUN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
352 147 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
17
0
0
0
0
0
0
0
0
Customer payment term (days)
66
0
0
0
0
0
0
0
0
Supplier payment term (days)
52
0
0
0
0
0
0
0
0
Positioning of BRUN TRICONNET BRUN in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of BRUN TRICONNET BRUN is estimated at
815 886 €
(range 593 155€ - 2 985 305€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
593k€815k€2985k€
815 886 €Range: 593 155€ - 2 985 305€
NAF 5 all-time
Valuation method used
Net Income Multiple
426 003 €
×
1.9x
=815 887 €
Range: 593 155€ - 2 985 305€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare BRUN TRICONNET BRUN with other companies in the same sector:
Frequently asked questions about BRUN TRICONNET BRUN
What is the revenue of BRUN TRICONNET BRUN ?
The revenue of BRUN TRICONNET BRUN in 2016 is 2.7 M€.
Is BRUN TRICONNET BRUN profitable?
Yes, BRUN TRICONNET BRUN generated a net profit of 426 k€ in 2024.
Where is the headquarters of BRUN TRICONNET BRUN ?
The headquarters of BRUN TRICONNET BRUN is located in BEAUCAIRE (30300), in the department Gard.
Where to find the tax return of BRUN TRICONNET BRUN ?
The tax return of BRUN TRICONNET BRUN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRUN TRICONNET BRUN operate?
BRUN TRICONNET BRUN operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart