Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-08-01 (10 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: CASTELNAU-D'ESTRETEFONDS (31620), Haute-Garonne
BRUN ET FILS : revenue, balance sheet and financial ratios
BRUN ET FILS is a French company
founded 10 years ago,
specialized in the sector Travaux de charpente.
Based in CASTELNAU-D'ESTRETEFONDS (31620),
this company of category PME
shows in 2023 a revenue of 937 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRUN ET FILS (SIREN 812941151)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
936 608 €
475 550 €
482 349 €
498 339 €
461 543 €
361 668 €
Net income
121 825 €
114 820 €
60 039 €
104 575 €
55 247 €
65 144 €
11 289 €
EBITDA
N/C
158 638 €
83 802 €
146 292 €
68 537 €
71 379 €
14 117 €
Net margin
N/C
12.3%
12.6%
21.7%
11.1%
14.1%
3.1%
Revenue and income statement
In 2024, BRUN ET FILS generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 11 k€ -> 122 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 825 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.049%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.081%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
305.423
160.211
175.185
44.852
50.044
45.723
43.049
Financial autonomy
18.142
29.481
31.742
56.981
59.784
53.242
58.081
Repayment capacity
10.298
3.217
4.135
0.852
1.652
1.239
None
Cash flow / Revenue
3.386%
11.483%
11.426%
22.243%
14.577%
13.367%
None%
Sector positioning
Debt ratio
43.052024
2020
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Average+6 pts over 3 years
In 2024, the debt ratio of BRUN ET FILS (43.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.08%2024
2020
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Good
In 2024, the financial autonomy of BRUN ET FILS (58.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.24 years2023
2020
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 1.85 years
Average
In 2023, the repayment capacity of BRUN ET FILS (1.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 645.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
645.683
Liquidity indicators evolution BRUN ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
345.83
409.75
754.977
532.734
889.262
533.684
645.683
Interest coverage
5.462
3.441
4.04
1.067
1.326
0.0
None
Sector positioning
Liquidity ratio
645.682024
2020
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Excellent
In 2024, the liquidity ratio of BRUN ET FILS (645.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2020
2023
Q1: 0.0x
Med: 0.66x
Q3: 2.98x
Average-34 pts over 2 years
In 2023, the interest coverage of BRUN ET FILS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRUN ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
117 759 €
66 836 €
110 706 €
111 143 €
78 128 €
82 628 €
0 €
Inventory turnover (days)
0
13
0
0
0
0
0
Customer payment term (days)
123
59
66
84
62
45
0
Supplier payment term (days)
49
64
51
41
16
38
0
Positioning of BRUN ET FILS in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 122 299€ to 494 421€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
122k€254k€494k€
254 869 €Range: 122 299€ - 494 421€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare BRUN ET FILS with other companies in the same sector:
Yes, BRUN ET FILS generated a net profit of 122 k€ in 2024.
Where is the headquarters of BRUN ET FILS ?
The headquarters of BRUN ET FILS is located in CASTELNAU-D'ESTRETEFONDS (31620), in the department Haute-Garonne.
Where to find the tax return of BRUN ET FILS ?
The tax return of BRUN ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRUN ET FILS operate?
BRUN ET FILS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart