Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SCHLIERBACH (68440), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BRUETSCHY CONSTANT & FILS : revenue, balance sheet and financial ratios
BRUETSCHY CONSTANT & FILS is a French company
founded 52 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SCHLIERBACH (68440),
this company of category PME
shows in 2022 a net income positive of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRUETSCHY CONSTANT & FILS (SIREN 301273462)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
29 144 €
67 978 €
171 168 €
-5 972 €
80 016 €
54 758 €
59 760 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, BRUETSCHY CONSTANT & FILS generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 60 k€ -> 29 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 144 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.112%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.613%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BRUETSCHY CONSTANT & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
13.219
15.22
12.375
17.987
27.902
19.412
10.112
Financial autonomy
54.912
56.155
60.92
50.912
47.585
62.383
65.613
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.112022
2020
2021
2022
Q1: 8.94
Med: 40.44
Q3: 111.67
Good-12 pts over 3 years
In 2022, the debt ratio of BRUETSCHY CONSTANT & FILS (10.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.61%2022
2020
2021
2022
Q1: 19.3%
Med: 36.64%
Q3: 54.24%
Excellent+9 pts over 3 years
In 2022, the financial autonomy of BRUETSCHY CONSTANT & FILS (65.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.724
Liquidity indicators evolution BRUETSCHY CONSTANT & FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
233.89
247.725
268.6
250.13
231.763
343.807
305.724
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
305.722022
2020
2021
2022
Q1: 140.75
Med: 197.99
Q3: 288.06
Excellent+19 pts over 3 years
In 2022, the liquidity ratio of BRUETSCHY CONSTANT & FILS (305.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of BRUETSCHY CONSTANT & FILS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of BRUETSCHY CONSTANT & FILS is estimated at
102 453 €
(range 28 580€ - 286 800€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
120 transactions
28k€102k€286k€
102 453 €Range: 28 580€ - 286 800€
NAF 5 all-time
Valuation method used
Net Income Multiple
29 144 €
×
3.5x
=102 454 €
Range: 28 581€ - 286 801€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare BRUETSCHY CONSTANT & FILS with other companies in the same sector:
Frequently asked questions about BRUETSCHY CONSTANT & FILS
What is the revenue of BRUETSCHY CONSTANT & FILS ?
The revenue of BRUETSCHY CONSTANT & FILS is not publicly disclosed (confidential accounts filed with INPI).
Is BRUETSCHY CONSTANT & FILS profitable?
Yes, BRUETSCHY CONSTANT & FILS generated a net profit of 29 k€ in 2022.
Where is the headquarters of BRUETSCHY CONSTANT & FILS ?
The headquarters of BRUETSCHY CONSTANT & FILS is located in SCHLIERBACH (68440), in the department Haut-Rhin.
Where to find the tax return of BRUETSCHY CONSTANT & FILS ?
The tax return of BRUETSCHY CONSTANT & FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRUETSCHY CONSTANT & FILS operate?
BRUETSCHY CONSTANT & FILS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart