Employees: 12 (2023.0)Legal category: SAS (autres)Size: PMECreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: BETHUNE (62400), Pas-de-Calais
BROYEURS POITTEMILL INGENIERIE : revenue, balance sheet and financial ratios
BROYEURS POITTEMILL INGENIERIE is a French company
founded 59 years ago,
specialized in the sector Ingénierie, études techniques.
Based in BETHUNE (62400),
this company of category PME
shows in 2017 a revenue of 8.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BROYEURS POITTEMILL INGENIERIE (SIREN 367200573)
Indicator
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
8 075 518 €
3 746 852 €
Net income
27 604 €
361 475 €
123 515 €
60 544 €
44 249 €
EBITDA
N/C
N/C
N/C
-59 681 €
15 030 €
Net margin
N/C
N/C
N/C
0.7%
1.2%
Revenue and income statement
In 2023, BROYEURS POITTEMILL INGENIERIE generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 44 k€ -> 28 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 604 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
128.616%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.532%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
Debt ratio
11.163
61.096
125.561
122.199
128.616
Financial autonomy
16.902
20.001
18.661
15.315
14.532
Repayment capacity
-2.001
-2.277
None
None
None
Cash flow / Revenue
-1.298%
-0.663%
None%
None%
None%
Sector positioning
Debt ratio
128.622023
2018
2022
2023
Q1: 0.0
Med: 9.47
Q3: 51.26
Average
In 2023, the debt ratio of BROYEURS POITTEMILL INGEN... (128.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.53%2023
2018
2022
2023
Q1: 11.14%
Med: 37.18%
Q3: 60.83%
Average
In 2023, the financial autonomy of BROYEURS POITTEMILL INGEN... (14.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
Liquidity ratio
299.763
139.365
146.346
213.491
156.974
Interest coverage
59.035
-21.231
None
None
None
Sector positioning
Liquidity ratio
156.972023
2018
2022
2023
Q1: 150.51
Med: 232.42
Q3: 397.46
Average
In 2023, the liquidity ratio of BROYEURS POITTEMILL INGEN... (156.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BROYEURS POITTEMILL INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
Operating WCR
1 668 136 €
3 766 664 €
0 €
0 €
0 €
Inventory turnover (days)
28
11
0
0
0
Customer payment term (days)
279
110
0
0
0
Supplier payment term (days)
127
115
0
0
0
Positioning of BROYEURS POITTEMILL INGENIERIE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 23 888€ to 94 102€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
23k€30k€94k€
30 057 €Range: 23 888€ - 94 102€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare BROYEURS POITTEMILL INGENIERIE with other companies in the same sector:
Frequently asked questions about BROYEURS POITTEMILL INGENIERIE
What is the revenue of BROYEURS POITTEMILL INGENIERIE ?
The revenue of BROYEURS POITTEMILL INGENIERIE in 2017 is 8.1 M€.
Is BROYEURS POITTEMILL INGENIERIE profitable?
Yes, BROYEURS POITTEMILL INGENIERIE generated a net profit of 28 k€ in 2023.
Where is the headquarters of BROYEURS POITTEMILL INGENIERIE ?
The headquarters of BROYEURS POITTEMILL INGENIERIE is located in BETHUNE (62400), in the department Pas-de-Calais.
Where to find the tax return of BROYEURS POITTEMILL INGENIERIE ?
The tax return of BROYEURS POITTEMILL INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BROYEURS POITTEMILL INGENIERIE operate?
BROYEURS POITTEMILL INGENIERIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart