Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BROYER FRERES : revenue, balance sheet and financial ratios

BROYER FRERES is a French company founded 5 years ago, specialized in the sector Travaux de charpente. Based in MERY (73420), this company of category PME shows in 2023 a net income positive of 99 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BROYER FRERES (SIREN 884140484)
Indicator 2023
Revenue N/C
Net income 99 266 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2023, BROYER FRERES generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

99 266 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.704%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.896%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.8%

Solvency indicators evolution
BROYER FRERES

Sector positioning

Debt ratio
8.7 2023
2023
Q1: 8.85
Med: 30.9
Q3: 75.25
Excellent

In 2023, the debt ratio of BROYER FRERES (8.70) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
40.9% 2023
2023
Q1: 21.92%
Med: 39.19%
Q3: 57.36%
Good

In 2023, the financial autonomy of BROYER FRERES (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 169.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

169.617

Liquidity indicators evolution
BROYER FRERES

Sector positioning

Liquidity ratio
169.62 2023
2023
Q1: 156.02
Med: 224.45
Q3: 319.74
Average

In 2023, the liquidity ratio of BROYER FRERES (169.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of BROYER FRERES in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of BROYER FRERES is estimated at 267 860 € (range 135 966€ - 475 996€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
135k€ 267k€ 475k€
267 860 € Range: 135 966€ - 475 996€
NAF 5 all-time

Valuation method used

Net Income Multiple
99 266 € × 2.7x = 267 860 €
Range: 135 966€ - 475 996€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare BROYER FRERES with other companies in the same sector:

Frequently asked questions about BROYER FRERES

What is the revenue of BROYER FRERES ?

The revenue of BROYER FRERES is not publicly disclosed (confidential accounts filed with INPI).

Is BROYER FRERES profitable?

Yes, BROYER FRERES generated a net profit of 99 k€ in 2023.

Where is the headquarters of BROYER FRERES ?

The headquarters of BROYER FRERES is located in MERY (73420), in the department Savoie.

Where to find the tax return of BROYER FRERES ?

The tax return of BROYER FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BROYER FRERES operate?

BROYER FRERES operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.