Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-06-01 (12 years)Status: ActiveBusiness sector: Récupération de déchets triésLocation: BUSSY-EN-OTHE (89400), Yonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BROYAGE ICAUNAIS DE DECHETS VERTS : revenue, balance sheet and financial ratios
BROYAGE ICAUNAIS DE DECHETS VERTS is a French company
founded 12 years ago,
specialized in the sector Récupération de déchets triés.
Based in BUSSY-EN-OTHE (89400),
this company of category PME
shows in 2025 a net income negative of -80 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BROYAGE ICAUNAIS DE DECHETS VERTS (SIREN 793524067)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-79 940 €
-135 311 €
188 236 €
92 361 €
108 644 €
-21 222 €
88 834 €
109 725 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, BROYAGE ICAUNAIS DE DECHETS VERTS records a net loss of 80 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-79 940 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.984%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.255%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BROYAGE ICAUNAIS DE DECHETS VERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
22.051
6.117
5.266
4.523
7.931
6.741
17.331
12.984
Financial autonomy
56.99
44.107
37.029
39.974
63.917
60.272
50.708
38.255
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.982025
2023
2024
2025
Q1: 3.37
Med: 25.2
Q3: 87.19
Good
In 2025, the debt ratio of BROYAGE ICAUNAIS DE DECHE... (12.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.26%2025
2023
2024
2025
Q1: 32.3%
Med: 49.88%
Q3: 69.52%
Average-36 pts over 3 years
In 2025, the financial autonomy of BROYAGE ICAUNAIS DE DECHE... (38.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.125
Liquidity indicators evolution BROYAGE ICAUNAIS DE DECHETS VERTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
228.176
137.47
110.493
125.374
204.402
221.832
178.639
142.125
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
142.122025
2023
2024
2025
Q1: 142.48
Med: 250.17
Q3: 428.61
Watch-26 pts over 3 years
In 2025, the liquidity ratio of BROYAGE ICAUNAIS DE DECHE... (142.12) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of BROYAGE ICAUNAIS DE DECHETS VERTS in its sector
Comparison with sector Récupération de déchets triés
Similar companies (Récupération de déchets triés)
Compare BROYAGE ICAUNAIS DE DECHETS VERTS with other companies in the same sector:
Frequently asked questions about BROYAGE ICAUNAIS DE DECHETS VERTS
What is the revenue of BROYAGE ICAUNAIS DE DECHETS VERTS ?
The revenue of BROYAGE ICAUNAIS DE DECHETS VERTS is not publicly disclosed (confidential accounts filed with INPI).
Is BROYAGE ICAUNAIS DE DECHETS VERTS profitable?
BROYAGE ICAUNAIS DE DECHETS VERTS recorded a net loss in 2025.
Where is the headquarters of BROYAGE ICAUNAIS DE DECHETS VERTS ?
The headquarters of BROYAGE ICAUNAIS DE DECHETS VERTS is located in BUSSY-EN-OTHE (89400), in the department Yonne.
Where to find the tax return of BROYAGE ICAUNAIS DE DECHETS VERTS ?
The tax return of BROYAGE ICAUNAIS DE DECHETS VERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BROYAGE ICAUNAIS DE DECHETS VERTS operate?
BROYAGE ICAUNAIS DE DECHETS VERTS operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart