Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-06-23 (6 years)Status: ActiveBusiness sector: SupermarchésLocation: MONTEUX (84170), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BROTHERS DEVELOPPEMENT : revenue, balance sheet and financial ratios
BROTHERS DEVELOPPEMENT is a French company
founded 6 years ago,
specialized in the sector Supermarchés.
Based in MONTEUX (84170),
this company of category PME
shows in 2021 a net income negative of -1 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BROTHERS DEVELOPPEMENT (SIREN 852273267)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
-1 159 €
0 €
EBITDA
-1 160 €
-2 513 €
Net margin
N/C
N/C
Revenue and income statement
In 2021, BROTHERS DEVELOPPEMENT records a net loss of 1 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 160 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 159 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 159 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 245%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
244.978%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.87%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
0.0
244.978
Financial autonomy
0.0
65.87
Repayment capacity
None
0.0
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
244.982021
2020
2021
Q1: 0.98
Med: 35.92
Q3: 114.72
Average+50 pts over 2 years
In 2021, the debt ratio of BROTHERS DEVELOPPEMENT (244.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.87%2021
2020
2021
Q1: 13.38%
Med: 30.29%
Q3: 46.4%
Excellent+50 pts over 2 years
In 2021, the financial autonomy of BROTHERS DEVELOPPEMENT (65.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2021
2021
Q1: 0.0 years
Med: 1.14 years
Q3: 3.12 years
Excellent
In 2021, the repayment capacity of BROTHERS DEVELOPPEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.776
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
679.808
136.776
Interest coverage
0.0
0.0
Sector positioning
Liquidity ratio
136.782021
2020
2021
Q1: 108.54
Med: 142.64
Q3: 197.8
Average-30 pts over 2 years
In 2021, the liquidity ratio of BROTHERS DEVELOPPEMENT (136.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.93x
Q3: 3.23x
Average
In 2021, the interest coverage of BROTHERS DEVELOPPEMENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of BROTHERS DEVELOPPEMENT in its sector
Comparison with sector Supermarchés
Similar companies (Supermarchés)
Compare BROTHERS DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about BROTHERS DEVELOPPEMENT
What is the revenue of BROTHERS DEVELOPPEMENT ?
The revenue of BROTHERS DEVELOPPEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is BROTHERS DEVELOPPEMENT profitable?
BROTHERS DEVELOPPEMENT recorded a net loss in 2021.
Where is the headquarters of BROTHERS DEVELOPPEMENT ?
The headquarters of BROTHERS DEVELOPPEMENT is located in MONTEUX (84170), in the department Vaucluse.
Where to find the tax return of BROTHERS DEVELOPPEMENT ?
The tax return of BROTHERS DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BROTHERS DEVELOPPEMENT operate?
BROTHERS DEVELOPPEMENT operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart