Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-01-01 (12 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: LA GARENNE-COLOMBES (92250), Hauts-de-Seine
BROKERS SOLUTIONS : revenue, balance sheet and financial ratios
BROKERS SOLUTIONS is a French company
founded 12 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in LA GARENNE-COLOMBES (92250),
this company of category PME
shows in 2016 a revenue of 300 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BROKERS SOLUTIONS (SIREN 799451752)
Indicator
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
299 581 €
109 522 €
4 704 €
Net income
-2 432 €
4 114 €
23 160 €
976 €
603 €
-3 958 €
EBITDA
N/C
N/C
N/C
15 223 €
12 038 €
-3 663 €
Net margin
N/C
N/C
N/C
0.3%
0.6%
-84.1%
Revenue and income statement
In 2019, BROKERS SOLUTIONS records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 432 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.856%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.403%
Solvency indicators evolution BROKERS SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
Debt ratio
0.0
32.132
2.912
33.539
85.163
75.856
Financial autonomy
100.0
21.769
29.167
36.447
26.852
27.403
Repayment capacity
0.0
0.212
0.0
None
None
None
Cash flow / Revenue
-79.762%
9.681%
4.164%
None%
None%
None%
Sector positioning
Debt ratio
75.862019
2017
2018
2019
Q1: 0.02
Med: 10.33
Q3: 63.27
Average+13 pts over 3 years
In 2019, the debt ratio of BROKERS SOLUTIONS (75.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.4%2019
2017
2018
2019
Q1: 15.63%
Med: 46.49%
Q3: 74.02%
Average-8 pts over 3 years
In 2019, the financial autonomy of BROKERS SOLUTIONS (27.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 33.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
33.693
Liquidity indicators evolution BROKERS SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
Liquidity ratio
None
194.666
1569.005
1255.596
342.929
33.693
Interest coverage
0.0
3.04
12.192
None
None
None
Sector positioning
Liquidity ratio
33.692019
2017
2018
2019
Q1: 110.27
Med: 205.98
Q3: 471.66
Watch-61 pts over 3 years
In 2019, the liquidity ratio of BROKERS SOLUTIONS (33.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BROKERS SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
Operating WCR
0 €
7 657 €
15 051 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
0
1
0
0
0
Positioning of BROKERS SOLUTIONS in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Similar companies (Activités des agents et courtiers d'assurances)
Compare BROKERS SOLUTIONS with other companies in the same sector:
Frequently asked questions about BROKERS SOLUTIONS
What is the revenue of BROKERS SOLUTIONS ?
The revenue of BROKERS SOLUTIONS in 2016 is 300 k€.
Is BROKERS SOLUTIONS profitable?
BROKERS SOLUTIONS recorded a net loss in 2019.
Where is the headquarters of BROKERS SOLUTIONS ?
The headquarters of BROKERS SOLUTIONS is located in LA GARENNE-COLOMBES (92250), in the department Hauts-de-Seine.
Where to find the tax return of BROKERS SOLUTIONS ?
The tax return of BROKERS SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BROKERS SOLUTIONS operate?
BROKERS SOLUTIONS operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart