Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BRODERIE DES SOURCES : revenue, balance sheet and financial ratios
BRODERIE DES SOURCES is a French company
founded 30 years ago,
specialized in the sector Fabrication d'autres textiles n.c.a..
Based in GOUY (02420),
this company of category PME
shows in 2017 a net income positive of 146 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRODERIE DES SOURCES (SIREN 403306798)
Indicator
2017
Revenue
N/C
Net income
146 178 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2017, BRODERIE DES SOURCES generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
146 178 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.709%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.941%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BRODERIE DES SOURCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
28.709
Financial autonomy
41.941
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
28.712017
2017
Q1: 0.06
Med: 10.29
Q3: 43.53
Average
In 2017, the debt ratio of BRODERIE DES SOURCES (28.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.94%2017
2017
Q1: 29.6%
Med: 53.99%
Q3: 74.27%
Average
In 2017, the financial autonomy of BRODERIE DES SOURCES (41.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.128
Liquidity indicators evolution BRODERIE DES SOURCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
Liquidity ratio
193.128
Interest coverage
None
Sector positioning
Liquidity ratio
193.132017
2017
Q1: 159.9
Med: 231.84
Q3: 424.87
Average
In 2017, the liquidity ratio of BRODERIE DES SOURCES (193.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of BRODERIE DES SOURCES in its sector
Comparison with sector Fabrication d'autres textiles n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 133 541€ to 1 272 089€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2017
Indicative
133k€533k€1272k€
533 345 €Range: 133 541€ - 1 272 089€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres textiles n.c.a.)
Compare BRODERIE DES SOURCES with other companies in the same sector:
Frequently asked questions about BRODERIE DES SOURCES
What is the revenue of BRODERIE DES SOURCES ?
The revenue of BRODERIE DES SOURCES is not publicly disclosed (confidential accounts filed with INPI).
Is BRODERIE DES SOURCES profitable?
Yes, BRODERIE DES SOURCES generated a net profit of 146 k€ in 2017.
Where is the headquarters of BRODERIE DES SOURCES ?
The headquarters of BRODERIE DES SOURCES is located in GOUY (02420), in the department Aisne.
Where to find the tax return of BRODERIE DES SOURCES ?
The tax return of BRODERIE DES SOURCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRODERIE DES SOURCES operate?
BRODERIE DES SOURCES operates in the sector Fabrication d'autres textiles n.c.a. (NAF code 13.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart