Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BROCHARD PAYSAGE : revenue, balance sheet and financial ratios

BROCHARD PAYSAGE is a French company founded 24 years ago, specialized in the sector Services d'aménagement paysager . Based in MAYENNE (53100), this company of category PME shows in 2023 a net income positive of 12 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BROCHARD PAYSAGE (SIREN 438571754)
Indicator 2023 2020 2019
Revenue N/C N/C N/C
Net income 12 221 € 5 451 € 15 338 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2023, BROCHARD PAYSAGE generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 15 k€ -> 12 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

12 221 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

53.881%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.392%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.5%

Solvency indicators evolution
BROCHARD PAYSAGE

Sector positioning

Debt ratio
53.88 2023
2019
2020
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Average -14 pts over 3 years

In 2023, the debt ratio of BROCHARD PAYSAGE (53.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.39% 2023
2019
2020
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Good +6 pts over 3 years

In 2023, the financial autonomy of BROCHARD PAYSAGE (37.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 145.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

145.777

Liquidity indicators evolution
BROCHARD PAYSAGE

Sector positioning

Liquidity ratio
145.78 2023
2019
2020
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Average

In 2023, the liquidity ratio of BROCHARD PAYSAGE (145.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of BROCHARD PAYSAGE in its sector

Comparison with sector Services d'aménagement paysager

Valuation estimate

Based on 125 transactions of similar company sales (all years), the value of BROCHARD PAYSAGE is estimated at 39 429 € (range 11 722€ - 87 870€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
125 transactions
11k€ 39k€ 87k€
39 429 € Range: 11 722€ - 87 870€
NAF 5 all-time

Valuation method used

Net Income Multiple
12 221 € × 3.2x = 39 429 €
Range: 11 722€ - 87 870€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services d'aménagement paysager )

Compare BROCHARD PAYSAGE with other companies in the same sector:

Frequently asked questions about BROCHARD PAYSAGE

What is the revenue of BROCHARD PAYSAGE ?

The revenue of BROCHARD PAYSAGE is not publicly disclosed (confidential accounts filed with INPI).

Is BROCHARD PAYSAGE profitable?

Yes, BROCHARD PAYSAGE generated a net profit of 12 k€ in 2023.

Where is the headquarters of BROCHARD PAYSAGE ?

The headquarters of BROCHARD PAYSAGE is located in MAYENNE (53100), in the department Mayenne.

Where to find the tax return of BROCHARD PAYSAGE ?

The tax return of BROCHARD PAYSAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BROCHARD PAYSAGE operate?

BROCHARD PAYSAGE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.