Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BROCANTEO : revenue, balance sheet and financial ratios

BROCANTEO is a French company founded 21 years ago, specialized in the sector Commerce de détail d'autres équipements du foyer. Based in PUTEAUX (92800), this company of category PME shows in 2019 a revenue of 95 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BROCANTEO (SIREN 481014389)
Indicator 2023 2022 2019 2018
Revenue N/C N/C 94 865 € N/C
Net income -8 191 € -1 652 € 15 877 € 10 668 €
EBITDA N/C N/C 951 € N/C
Net margin N/C N/C 16.7% N/C

Revenue and income statement

In 2023, BROCANTEO records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-8 191 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 274%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

274.427%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

19.599%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

53.9%

Solvency indicators evolution
BROCANTEO

Sector positioning

Debt ratio
274.43 2023
2019
2022
2023
Q1: 1.26
Med: 26.74
Q3: 88.76
Watch +28 pts over 3 years

In 2023, the debt ratio of BROCANTEO (274.43) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
19.6% 2023
2019
2022
2023
Q1: 11.05%
Med: 33.42%
Q3: 56.72%
Average -40 pts over 3 years

In 2023, the financial autonomy of BROCANTEO (19.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
9.25 years 2019
2019
Q1: 0.0 years
Med: 0.17 years
Q3: 2.87 years
Watch

In 2019, the repayment capacity of BROCANTEO (9.25) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 263.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

263.625

Liquidity indicators evolution
BROCANTEO

Sector positioning

Liquidity ratio
263.62 2023
2019
2022
2023
Q1: 146.53
Med: 221.85
Q3: 356.5
Good -17 pts over 3 years

In 2023, the liquidity ratio of BROCANTEO (263.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 3.24x
Average

In 2019, the interest coverage of BROCANTEO (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BROCANTEO

Positioning of BROCANTEO in its sector

Comparison with sector Commerce de détail d'autres équipements du foyer

Similar companies (Commerce de détail d'autres équipements du foyer)

Compare BROCANTEO with other companies in the same sector:

Frequently asked questions about BROCANTEO

What is the revenue of BROCANTEO ?

The revenue of BROCANTEO in 2019 is 95 k€.

Is BROCANTEO profitable?

BROCANTEO recorded a net loss in 2023.

Where is the headquarters of BROCANTEO ?

The headquarters of BROCANTEO is located in PUTEAUX (92800), in the department Hauts-de-Seine.

Where to find the tax return of BROCANTEO ?

The tax return of BROCANTEO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BROCANTEO operate?

BROCANTEO operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.