B.R.L. ESPACES NATURELS : revenue, balance sheet and financial ratios
B.R.L. ESPACES NATURELS is a French company
founded 32 years ago,
specialized in the sector Services d'aménagement paysager .
Based in NIMES (30000),
this company of category ETI
shows in 2024 a revenue of 10.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - B.R.L. ESPACES NATURELS (SIREN 391484755)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 426 360 €
9 958 559 €
8 170 269 €
7 938 446 €
7 794 493 €
10 304 563 €
7 905 531 €
7 717 194 €
7 604 953 €
Net income
50 000 €
-156 744 €
-76 340 €
-83 756 €
-434 948 €
22 549 €
-96 376 €
-1 219 492 €
-572 671 €
EBITDA
-239 763 €
-79 792 €
-164 566 €
-300 371 €
-208 405 €
-65 190 €
-29 629 €
-1 000 099 €
-708 898 €
Net margin
0.5%
-1.6%
-0.9%
-1.1%
-5.6%
0.2%
-1.2%
-15.8%
-7.5%
Revenue and income statement
In 2024, B.R.L. ESPACES NATURELS achieves revenue of 10.4 M€. Revenue is growing positively over 9 years (CAGR: +4.0%). Vs 2023: +5%. After deducting consumption (1.5 M€), gross margin stands at 9.0 M€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -240 k€, representing -2.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 50 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 426 360 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 969 352 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-239 763 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
69 702 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.047%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.51%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.703%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.198
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
209.149
5129.624
-6451.412
382.864
61.241
45.048
80.301
123.395
15.047
Financial autonomy
21.87
1.238
-0.851
9.617
31.845
33.864
29.031
24.195
47.51
Repayment capacity
-4.235
-3.342
75.358
-121.21
-5.017
-4.501
-14.363
-51.102
-1.198
Cash flow / Revenue
-8.296%
-11.517%
0.416%
-0.148%
-2.265%
-1.72%
-0.88%
-0.272%
-2.703%
Sector positioning
Debt ratio
15.052024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good-34 pts over 3 years
In 2024, the debt ratio of B.R.L. ESPACES NATURELS (15.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.51%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good+23 pts over 3 years
In 2024, the financial autonomy of B.R.L. ESPACES NATURELS (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.2 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.46 years
Q3: 1.7 years
Excellent
In 2024, the repayment capacity of B.R.L. ESPACES NATURELS (-1.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.904
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
276.901
260.297
197.774
173.161
195.343
199.527
190.461
190.62
184.904
Interest coverage
-1.322
-0.844
-28.266
-10.612
-2.169
-0.249
-6.812
-66.512
-22.676
Sector positioning
Liquidity ratio
184.92024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average
In 2024, the liquidity ratio of B.R.L. ESPACES NATURELS (184.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-22.68x2024
2022
2023
2024
Q1: 0.0x
Med: 0.69x
Q3: 3.72x
Watch
In 2024, the interest coverage of B.R.L. ESPACES NATURELS (-22.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. The company must finance 15 days of gap between collections and payments. Inventory turnover is 87 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 84 days of revenue, i.e. 2.4 M€ to permanently finance. Notable WCR improvement over the period (-25%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 434 764 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
87 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution B.R.L. ESPACES NATURELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 249 520 €
2 930 064 €
2 584 871 €
2 921 344 €
2 139 043 €
1 909 752 €
2 311 369 €
2 417 540 €
2 434 764 €
Inventory turnover (days)
131
112
113
81
124
102
109
104
87
Customer payment term (days)
94
89
74
80
84
73
79
58
58
Supplier payment term (days)
44
39
62
57
40
43
53
43
43
Positioning of B.R.L. ESPACES NATURELS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of B.R.L. ESPACES NATURELS is estimated at
2 268 853 €
(range 1 151 344€ - 3 272 101€).
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
1151k€2268k€3272k€
2 268 853 €Range: 1 151 344€ - 3 272 101€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
10 426 360 €×0.35x
Estimation3 673 878 €
1 886 934€ - 5 213 832€
Net Income Multiple20%
50 000 €×3.2x
Estimation161 318 €
47 959€ - 359 505€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare B.R.L. ESPACES NATURELS with other companies in the same sector:
Frequently asked questions about B.R.L. ESPACES NATURELS
What is the revenue of B.R.L. ESPACES NATURELS ?
The revenue of B.R.L. ESPACES NATURELS in 2024 is 10.4 M€.
Is B.R.L. ESPACES NATURELS profitable?
Yes, B.R.L. ESPACES NATURELS generated a net profit of 50 k€ in 2024.
Where is the headquarters of B.R.L. ESPACES NATURELS ?
The headquarters of B.R.L. ESPACES NATURELS is located in NIMES (30000), in the department Gard.
Where to find the tax return of B.R.L. ESPACES NATURELS ?
The tax return of B.R.L. ESPACES NATURELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does B.R.L. ESPACES NATURELS operate?
B.R.L. ESPACES NATURELS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart