SIREN : 320215536
BRIZARD-SMP is a French company founded 56 years ago, specialized in the sector Activités des sociétés holding. Based in VOIRON (38500), this company of category PME shows in 2024 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 576 550 € | 1 539 738 € | 1 414 926 € | 1 258 350 € | 1 287 000 € | 1 372 000 € | 1 565 600 € | 1 605 600 € | 1 576 600 € |
| Net income | 2 431 840 € | 2 121 378 € | 1 638 882 € | 400 017 € | 1 344 840 € | 1 832 947 € | 1 324 671 € | 2 753 947 € | 1 146 049 € |
| EBITDA | 280 443 € | 328 614 € | 289 173 € | 158 165 € | 176 670 € | 223 998 € | 100 421 € | 265 483 € | 259 564 € |
| Net margin | 154.3% | 137.8% | 115.8% | 31.8% | 104.5% | 133.6% | 84.6% | 171.5% | 72.7% |
In 2024, BRIZARD-SMP achieves revenue of 1.6 M€. Activity remains stable over the period (CAGR: -0.0%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 1.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 280 k€, representing 17.8% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -15%, reducing margin by 3.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.4 M€, i.e. 154.3% of revenue. This profit can be retained or distributed to shareholders.
1 576 550 €
1 576 550 €
280 443 €
39 033 €
2 431 840 €
17.8%
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 171.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
9.443%
89.093%
171.649%
0.747
76.9%
In 2024, the debt ratio of BRIZARD-SMP (9.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of BRIZARD-SMP (89.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of BRIZARD-SMP (0.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 1794.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 67.0x. Operating income very largely covers interest expenses: high safety margin.
1794.553
66.994
In 2024, the liquidity ratio of BRIZARD-SMP (1794.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of BRIZARD-SMP (67.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 70 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The gap of 34 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 0 days of revenue, i.e. 552 € to permanently finance. Over 2016-2024, WCR increased by +101%, requiring additional financing.
552 €
70 j
36 j
0 j
0 j
Based on 54 transactions of similar company sales
in 2024,
the value of BRIZARD-SMP is estimated at
1 666 637 €
(range 740 902€ - 5 132 014€).
With an EBITDA of 280 443€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BRIZARD-SMP with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of BRIZARD-SMP in 2024 is 1.6 M€.
Yes, BRIZARD-SMP generated a net profit of 2.4 M€ in 2024.
The headquarters of BRIZARD-SMP is located in VOIRON (38500), in the department Isere.
The tax return of BRIZARD-SMP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BRIZARD-SMP operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.