Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-02-03 (28 years)Status: ActiveBusiness sector: Location de logementsLocation: VOREY (43800), Haute-Loire
BRIVES INVESTISSEMENT : revenue, balance sheet and financial ratios
BRIVES INVESTISSEMENT is a French company
founded 28 years ago,
specialized in the sector Location de logements.
Based in VOREY (43800),
this company of category PME
shows in 2024 a revenue of 28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRIVES INVESTISSEMENT (SIREN 417536356)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
28 435 €
32 169 €
30 859 €
34 005 €
33 818 €
38 112 €
37 987 €
36 035 €
35 931 €
Net income
66 977 €
-20 516 €
-8 843 €
71 682 €
-18 310 €
-3 188 €
-4 484 €
41 692 €
-22 645 €
EBITDA
-1 614 €
-4 685 €
7 713 €
13 748 €
2 118 €
16 171 €
17 954 €
13 519 €
-2 189 €
Net margin
235.5%
-63.8%
-28.7%
210.8%
-54.1%
-8.4%
-11.8%
115.7%
-63.0%
Revenue and income statement
Im Jahr 2024 erzielt BRIVES INVESTISSEMENT einen Umsatz von 28 k€. Die Aktivität bleibt über den Zeitraum stabil (CAGR: -2.9%). Deutlicher Rückgang von -12% vs 2023. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 28 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -2 k€, was -5.7% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +8.9 Punkte. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis beträgt 67 k€, d.h. 235.5% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
28 435 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
28 435 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 614 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 591 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 977 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 31%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 74%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.618%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.181%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-29.654%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.363
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
312.034
161.986
156.43
147.252
168.489
80.454
80.682
90.765
30.618
Financial autonomy
23.789
36.939
38.031
39.048
35.947
54.849
54.783
52.052
74.181
Repayment capacity
-40.801
20.573
11.328
10.87
400.825
10.378
17.43
-18.507
-6.363
Cash flow / Revenue
-17.319%
24.077%
38.179%
36.02%
1.032%
34.939%
20.464%
-16.656%
-29.654%
Sector positioning
Verschuldungsgrad
30.622024
2022
2023
2024
Q1: -231.15
Med: 0.0
Q3: 66.18
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von BRIVES INVESTISSEMENT (30.62). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
74.18%2024
2022
2023
2024
Q1: 0.0%
Med: 9.0%
Q3: 61.92%
Ausgezeichnet+18 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von BRIVES INVESTISSEMENT (74.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
-6.36 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.2 ans
Q3: 15.96 ans
Ausgezeichnet-50 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von BRIVES INVESTISSEMENT (-6.4 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 60.92. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
60.919
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
78.951
206.832
254.826
217.148
133.468
3805.058
3633.677
6052.773
60.919
Interest coverage
-154.545
29.137
19.299
14.965
83.617
13.326
18.112
-26.766
-81.413
Sector positioning
Liquiditätsquote
60.922024
2022
2023
2024
Q1: 9.79
Med: 137.69
Q3: 788.97
Average-40 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von BRIVES INVESTISSEMENT (60.92). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
-81.41x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 18.82x
Average-49 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von BRIVES INVESTISSEMENT (-81.4x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 20 Tage. Lieferantenfrist: 0 Tage. Das Unternehmen muss 20 Tage Lücke finanzieren. WCR ist negativ (-57 Tage): Der Betrieb generiert strukturell Liquidität. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-205%), Freisetzung von Liquidität.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-4 504 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-57 j
WCR and payment terms evolution BRIVES INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 476 €
-3 759 €
334 €
-2 €
-555 €
45 €
7 817 €
1 687 €
-4 504 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
24
18
21
24
15
15
20
31
20
Supplier payment term (days)
0
0
0
0
0
0
0
0
0
Positioning of BRIVES INVESTISSEMENT in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of BRIVES INVESTISSEMENT is estimated at
196 323 €
(range 60 149€ - 356 888€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
60k€196k€356k€
196 323 €Range: 60 149€ - 356 888€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
28 435 €×0.81x
Estimation22 936 €
8 765€ - 42 771€
Net Income Multiple20%
66 977 €×6.8x
Estimation456 403 €
137 226€ - 828 065€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare BRIVES INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about BRIVES INVESTISSEMENT
What is the revenue of BRIVES INVESTISSEMENT ?
The revenue of BRIVES INVESTISSEMENT in 2024 is 28 k€.
Is BRIVES INVESTISSEMENT profitable?
Yes, BRIVES INVESTISSEMENT generated a net profit of 67 k€ in 2024.
Where is the headquarters of BRIVES INVESTISSEMENT ?
The headquarters of BRIVES INVESTISSEMENT is located in VOREY (43800), in the department Haute-Loire.
Where to find the tax return of BRIVES INVESTISSEMENT ?
The tax return of BRIVES INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRIVES INVESTISSEMENT operate?
BRIVES INVESTISSEMENT operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart