Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BRIVE VITRAGE AUTOMOBILE : revenue, balance sheet and financial ratios

BRIVE VITRAGE AUTOMOBILE is a French company founded 4 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in BRIVE-LA-GAILLARDE (19100), this company of category PME shows in 2023 a net income positive of 28 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BRIVE VITRAGE AUTOMOBILE (SIREN 903832533)
Indicator 2023 2022
Revenue N/C N/C
Net income 27 997 € 181 509 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2023, BRIVE VITRAGE AUTOMOBILE generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 182 k€ -> 28 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

27 997 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 300%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

299.774%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

7.324%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

58.1%

Solvency indicators evolution
BRIVE VITRAGE AUTOMOBILE

Sector positioning

Debt ratio
299.77 2023
2022
2023
Q1: 5.17
Med: 28.13
Q3: 82.05
Average +17 pts over 2 years

In 2023, the debt ratio of BRIVE VITRAGE AUTOMOBILE (299.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
7.32% 2023
2022
2023
Q1: 19.17%
Med: 41.8%
Q3: 60.17%
Watch -19 pts over 2 years

In 2023, the financial autonomy of BRIVE VITRAGE AUTOMOBILE (7.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 113.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

113.663

Liquidity indicators evolution
BRIVE VITRAGE AUTOMOBILE

Sector positioning

Liquidity ratio
113.66 2023
2022
2023
Q1: 141.17
Med: 208.6
Q3: 306.15
Watch -21 pts over 2 years

In 2023, the liquidity ratio of BRIVE VITRAGE AUTOMOBILE (113.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of BRIVE VITRAGE AUTOMOBILE in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 139 transactions of similar company sales in 2023, the value of BRIVE VITRAGE AUTOMOBILE is estimated at 152 720 € (range 65 636€ - 324 792€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
139 transactions
65k€ 152k€ 324k€
152 720 € Range: 65 636€ - 324 792€
NAF 5 année 2023

Valuation method used

Net Income Multiple
27 997 € × 5.5x = 152 720 €
Range: 65 637€ - 324 793€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare BRIVE VITRAGE AUTOMOBILE with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about BRIVE VITRAGE AUTOMOBILE

What is the revenue of BRIVE VITRAGE AUTOMOBILE ?

The revenue of BRIVE VITRAGE AUTOMOBILE is not publicly disclosed (confidential accounts filed with INPI).

Is BRIVE VITRAGE AUTOMOBILE profitable?

Yes, BRIVE VITRAGE AUTOMOBILE generated a net profit of 28 k€ in 2023.

Where is the headquarters of BRIVE VITRAGE AUTOMOBILE ?

The headquarters of BRIVE VITRAGE AUTOMOBILE is located in BRIVE-LA-GAILLARDE (19100), in the department Correze.

Where to find the tax return of BRIVE VITRAGE AUTOMOBILE ?

The tax return of BRIVE VITRAGE AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BRIVE VITRAGE AUTOMOBILE operate?

BRIVE VITRAGE AUTOMOBILE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.