Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-07-01 (36 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: CASTRES (81100), Tarn
BRIOL PATRICK : revenue, balance sheet and financial ratios
BRIOL PATRICK is a French company
founded 36 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in CASTRES (81100),
this company of category PME
shows in 2024 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRIOL PATRICK (SIREN 351439377)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 024 810 €
1 137 444 €
909 301 €
886 487 €
811 500 €
852 549 €
888 913 €
955 651 €
Net income
22 203 €
22 999 €
8 941 €
6 876 €
17 853 €
53 594 €
32 823 €
54 197 €
91 182 €
EBITDA
N/C
89 090 €
84 741 €
37 594 €
47 335 €
77 482 €
113 466 €
103 188 €
146 571 €
Net margin
N/C
2.2%
0.8%
0.8%
2.0%
6.6%
3.8%
6.1%
9.5%
Revenue and income statement
In 2025, BRIOL PATRICK generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 91 k€ -> 22 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 203 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.786%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.724%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
100.713
96.191
100.856
70.895
66.233
88.307
70.588
60.432
31.786
Financial autonomy
38.661
41.059
40.947
44.962
44.445
42.182
44.674
46.317
60.724
Repayment capacity
2.992
3.915
6.107
4.328
5.638
8.083
4.84
2.61
None
Cash flow / Revenue
12.747%
9.322%
6.123%
7.441%
4.459%
4.124%
4.527%
8.445%
None%
Sector positioning
Debt ratio
31.792025
2023
2024
2025
Q1: 5.29
Med: 20.37
Q3: 51.81
Average-16 pts over 3 years
In 2025, the debt ratio of BRIOL PATRICK (31.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.72%2025
2023
2024
2025
Q1: 23.52%
Med: 42.41%
Q3: 60.46%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of BRIOL PATRICK (60.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.61 years2024
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.03 years
Average
In 2024, the repayment capacity of BRIOL PATRICK (2.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 421.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
421.759
Liquidity indicators evolution BRIOL PATRICK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
372.295
419.617
458.728
374.114
333.298
380.426
347.072
321.045
421.759
Interest coverage
0.877
1.312
0.94
1.122
1.337
2.296
1.025
2.029
None
Sector positioning
Liquidity ratio
421.762025
2023
2024
2025
Q1: 151.26
Med: 213.13
Q3: 324.49
Excellent
In 2025, the liquidity ratio of BRIOL PATRICK (421.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.03x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.21x
Good+11 pts over 2 years
In 2024, the interest coverage of BRIOL PATRICK (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRIOL PATRICK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
277 187 €
285 812 €
211 236 €
204 449 €
194 061 €
308 817 €
277 707 €
140 891 €
0 €
Inventory turnover (days)
38
45
38
39
44
70
41
18
0
Customer payment term (days)
68
66
55
72
52
56
56
50
0
Supplier payment term (days)
49
53
53
71
52
37
52
80
0
Positioning of BRIOL PATRICK in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 20 126€ to 233 943€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
20k€59k€233k€
59 826 €Range: 20 126€ - 233 943€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare BRIOL PATRICK with other companies in the same sector:
Yes, BRIOL PATRICK generated a net profit of 22 k€ in 2025.
Where is the headquarters of BRIOL PATRICK ?
The headquarters of BRIOL PATRICK is located in CASTRES (81100), in the department Tarn.
Where to find the tax return of BRIOL PATRICK ?
The tax return of BRIOL PATRICK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRIOL PATRICK operate?
BRIOL PATRICK operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart