Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-09-01 (33 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: LUNEL (34400), Herault
BRIELTON : revenue, balance sheet and financial ratios
BRIELTON is a French company
founded 33 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in LUNEL (34400),
this company of category PME
shows in 2022 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, BRIELTON generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 127 k€ -> 83 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 589 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.714%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.093%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.218
8.314
31.147
25.249
39.009
17.427
0.03
0.02
65.714
Financial autonomy
57.106
53.208
48.891
49.094
51.614
51.321
49.916
60.571
39.093
Repayment capacity
0.266
0.301
0.917
0.876
1.804
0.791
0.001
None
None
Cash flow / Revenue
3.802%
2.884%
3.695%
2.874%
3.033%
2.324%
2.582%
None%
None%
Sector positioning
Debt ratio
65.712024
2022
2023
2024
Q1: 0.78
Med: 21.74
Q3: 81.35
Average+43 pts over 3 years
In 2024, the debt ratio of BRIELTON (65.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.09%2024
2022
2023
2024
Q1: 7.04%
Med: 33.52%
Q3: 60.34%
Good-10 pts over 3 years
In 2024, the financial autonomy of BRIELTON (39.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.48 years
Q3: 3.26 years
Good
In 2022, the repayment capacity of BRIELTON (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.948
Liquidity indicators evolution BRIELTON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
190.413
110.889
172.054
163.593
292.821
189.599
141.426
156.136
141.948
Interest coverage
1.301
0.665
0.623
0.67
0.489
0.441
0.073
None
None
Sector positioning
Liquidity ratio
141.952024
2022
2023
2024
Q1: 112.99
Med: 209.42
Q3: 385.58
Average
In 2024, the liquidity ratio of BRIELTON (141.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.07x2022
2022
Q1: 0.0x
Med: 0.32x
Q3: 3.45x
Average
In 2022, the interest coverage of BRIELTON (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRIELTON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
20 957 €
96 777 €
45 201 €
34 290 €
28 637 €
-28 176 €
-21 561 €
0 €
0 €
Inventory turnover (days)
4
6
5
5
7
2
1
0
0
Customer payment term (days)
3
2
3
3
3
2
3
0
0
Supplier payment term (days)
15
18
17
15
6
12
16
0
0
Positioning of BRIELTON in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 68 transactions of similar company sales
in 2024,
the value of BRIELTON is estimated at
270 035 €
(range 135 807€ - 495 126€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
135k€270k€495k€
270 035 €Range: 135 807€ - 495 126€
NAF 5 année 2024
Valuation method used
Net Income Multiple
82 589 €
×
3.3x
=270 036 €
Range: 135 807€ - 495 126€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare BRIELTON with other companies in the same sector:
Yes, BRIELTON generated a net profit of 83 k€ in 2024.
Where is the headquarters of BRIELTON ?
The headquarters of BRIELTON is located in LUNEL (34400), in the department Herault.
Where to find the tax return of BRIELTON ?
The tax return of BRIELTON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRIELTON operate?
BRIELTON operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart