Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-03-31 (20 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: DOL-DE-BRETAGNE (35120), Ille-et-Vilaine
BRICO WEST DOL : revenue, balance sheet and financial ratios
BRICO WEST DOL is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in DOL-DE-BRETAGNE (35120),
this company of category PME
shows in 2019 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRICO WEST DOL (SIREN 490127743)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 809 504 €
1 678 266 €
1 668 461 €
1 580 549 €
Net income
190 752 €
85 448 €
154 033 €
-67 279 €
130 056 €
104 671 €
111 742 €
67 825 €
127 631 €
54 965 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
164 629 €
90 564 €
135 772 €
70 587 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.2%
4.0%
7.6%
3.5%
Revenue and income statement
In 2025, BRICO WEST DOL generates positive net income of 191 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 55 k€ -> 191 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
190 752 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.716%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.376%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1118.017
364.466
270.698
147.569
94.638
33.737
154.403
123.841
96.553
48.716
Financial autonomy
5.514
16.347
21.248
29.829
40.985
59.198
27.595
31.802
35.001
44.376
Repayment capacity
12.654
5.641
9.696
4.666
None
None
None
None
None
None
Cash flow / Revenue
3.401%
7.299%
4.264%
6.395%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
48.722025
2023
2024
2025
Q1: 3.0
Med: 25.33
Q3: 83.18
Average-15 pts over 3 years
In 2025, the debt ratio of BRICO WEST DOL (48.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.38%2025
2023
2024
2025
Q1: 24.96%
Med: 47.12%
Q3: 67.03%
Average+18 pts over 3 years
In 2025, the financial autonomy of BRICO WEST DOL (44.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.046
Liquidity indicators evolution BRICO WEST DOL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
161.66
230.77
269.072
214.563
272.978
241.517
207.862
208.036
199.346
179.046
Interest coverage
9.505
4.985
7.552
3.812
None
None
None
None
None
None
Sector positioning
Liquidity ratio
179.052025
2023
2024
2025
Q1: 174.54
Med: 245.84
Q3: 364.57
Average
In 2025, the liquidity ratio of BRICO WEST DOL (179.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRICO WEST DOL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
488 974 €
431 547 €
444 975 €
429 269 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
100
92
93
88
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
78
56
49
57
0
0
0
0
0
0
Positioning of BRICO WEST DOL in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 233 570€ to 648 251€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
233k€243k€648k€
243 848 €Range: 233 570€ - 648 251€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare BRICO WEST DOL with other companies in the same sector:
Yes, BRICO WEST DOL generated a net profit of 191 k€ in 2025.
Where is the headquarters of BRICO WEST DOL ?
The headquarters of BRICO WEST DOL is located in DOL-DE-BRETAGNE (35120), in the department Ille-et-Vilaine.
Where to find the tax return of BRICO WEST DOL ?
The tax return of BRICO WEST DOL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRICO WEST DOL operate?
BRICO WEST DOL operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart