Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-03-01 (14 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: CAYENNE (97300), Guyane
BRICO GUYANE DISTRIBUTION : revenue, balance sheet and financial ratios
BRICO GUYANE DISTRIBUTION is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in CAYENNE (97300),
this company of category PME
shows in 2017 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRICO GUYANE DISTRIBUTION (SIREN 751017401)
Indicator
2021
2017
2016
Revenue
N/C
2 869 087 €
3 164 665 €
Net income
401 674 €
-6 784 €
164 375 €
EBITDA
N/C
200 128 €
367 010 €
Net margin
N/C
-0.2%
5.2%
Revenue and income statement
In 2021, BRICO GUYANE DISTRIBUTION generates positive net income of 402 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 164 k€ -> 402 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
401 674 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.652%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.759%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BRICO GUYANE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Debt ratio
196.09
174.374
76.652
Financial autonomy
28.415
29.798
45.759
Repayment capacity
5.549
17.041
None
Cash flow / Revenue
7.909%
2.502%
None%
Sector positioning
Debt ratio
76.652021
2016
2017
2021
Q1: 10.18
Med: 40.05
Q3: 102.92
Average-10 pts over 3 years
In 2021, the debt ratio of BRICO GUYANE DISTRIBUTION (76.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.76%2021
2016
2017
2021
Q1: 26.63%
Med: 43.12%
Q3: 59.57%
Good+14 pts over 3 years
In 2021, the financial autonomy of BRICO GUYANE DISTRIBUTION (45.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
17.04 years2017
2016
2017
Q1: 0.0 years
Med: 0.91 years
Q3: 3.07 years
Watch
In 2017, the repayment capacity of BRICO GUYANE DISTRIBUTION (17.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 404.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
404.882
Liquidity indicators evolution BRICO GUYANE DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
Liquidity ratio
483.619
417.992
404.882
Interest coverage
8.942
11.596
None
Sector positioning
Liquidity ratio
404.882021
2016
2017
2021
Q1: 184.82
Med: 257.29
Q3: 360.07
Excellent
In 2021, the liquidity ratio of BRICO GUYANE DISTRIBUTION (404.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.6x2017
2016
2017
Q1: 0.0x
Med: 2.0x
Q3: 8.27x
Excellent
In 2017, the interest coverage of BRICO GUYANE DISTRIBUTION (11.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRICO GUYANE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
Operating WCR
1 701 577 €
1 610 304 €
0 €
Inventory turnover (days)
185
183
0
Customer payment term (days)
1
2
0
Supplier payment term (days)
48
58
0
Positioning of BRICO GUYANE DISTRIBUTION in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (43 transactions).
This range of 446 114€ to 2 645 812€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
446k€974k€2645k€
974 936 €Range: 446 114€ - 2 645 812€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 43 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare BRICO GUYANE DISTRIBUTION with other companies in the same sector:
Frequently asked questions about BRICO GUYANE DISTRIBUTION
What is the revenue of BRICO GUYANE DISTRIBUTION ?
The revenue of BRICO GUYANE DISTRIBUTION in 2017 is 2.9 M€.
Is BRICO GUYANE DISTRIBUTION profitable?
Yes, BRICO GUYANE DISTRIBUTION generated a net profit of 402 k€ in 2021.
Where is the headquarters of BRICO GUYANE DISTRIBUTION ?
The headquarters of BRICO GUYANE DISTRIBUTION is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of BRICO GUYANE DISTRIBUTION ?
The tax return of BRICO GUYANE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRICO GUYANE DISTRIBUTION operate?
BRICO GUYANE DISTRIBUTION operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart