Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-12-30 (23 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: CREON (33670), Gironde
BRICO ENTRE DEUX MERS : revenue, balance sheet and financial ratios
BRICO ENTRE DEUX MERS is a French company
founded 23 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in CREON (33670),
this company of category PME
shows in 2021 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRICO ENTRE DEUX MERS (SIREN 444820807)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 286 454 €
2 002 327 €
1 942 476 €
1 944 871 €
1 865 550 €
1 794 042 €
Net income
24 734 €
40 452 €
188 144 €
125 248 €
108 802 €
150 203 €
141 686 €
117 380 €
EBITDA
N/C
N/C
275 868 €
187 889 €
163 575 €
223 219 €
227 753 €
193 355 €
Net margin
N/C
N/C
8.2%
6.3%
5.6%
7.7%
7.6%
6.5%
Revenue and income statement
In 2024, BRICO ENTRE DEUX MERS generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 117 k€ -> 25 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 734 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.37%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.086%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BRICO ENTRE DEUX MERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
10.48
17.65
15.206
0.0
13.991
13.479
80.128
75.37
Financial autonomy
68.696
65.563
64.426
66.271
65.404
64.151
11.881
15.086
Repayment capacity
0.733
1.023
1.054
0.0
1.216
0.86
None
None
Cash flow / Revenue
7.687%
8.847%
8.203%
6.351%
7.062%
8.846%
None%
None%
Sector positioning
Debt ratio
75.372024
2021
2023
2024
Q1: 9.73
Med: 33.55
Q3: 86.15
Average+42 pts over 3 years
In 2024, the debt ratio of BRICO ENTRE DEUX MERS (75.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.09%2024
2021
2023
2024
Q1: 31.32%
Med: 49.55%
Q3: 64.0%
Average-52 pts over 3 years
In 2024, the financial autonomy of BRICO ENTRE DEUX MERS (15.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.86 years2021
2021
Q1: 0.26 years
Med: 1.28 years
Q3: 3.19 years
Good
In 2021, the repayment capacity of BRICO ENTRE DEUX MERS (0.86) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.865
Liquidity indicators evolution BRICO ENTRE DEUX MERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
381.045
409.399
368.054
283.851
375.779
351.67
120.729
129.865
Interest coverage
1.179
0.442
1.709
1.292
1.044
0.685
None
None
Sector positioning
Liquidity ratio
129.872024
2021
2023
2024
Q1: 192.44
Med: 280.1
Q3: 411.12
Watch-56 pts over 3 years
In 2024, the liquidity ratio of BRICO ENTRE DEUX MERS (129.87) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.69x2021
2021
Q1: 0.18x
Med: 1.14x
Q3: 3.46x
Average
In 2021, the interest coverage of BRICO ENTRE DEUX MERS (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRICO ENTRE DEUX MERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
497 273 €
532 820 €
829 740 €
975 550 €
1 110 971 €
1 140 620 €
0 €
0 €
Inventory turnover (days)
82
82
80
84
82
73
0
0
Customer payment term (days)
6
8
23
22
24
32
0
0
Supplier payment term (days)
75
68
89
85
81
84
0
0
Positioning of BRICO ENTRE DEUX MERS in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 54 342€ to 288 225€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
54k€141k€288k€
141 559 €Range: 54 342€ - 288 225€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare BRICO ENTRE DEUX MERS with other companies in the same sector:
Frequently asked questions about BRICO ENTRE DEUX MERS
What is the revenue of BRICO ENTRE DEUX MERS ?
The revenue of BRICO ENTRE DEUX MERS in 2021 is 2.3 M€.
Is BRICO ENTRE DEUX MERS profitable?
Yes, BRICO ENTRE DEUX MERS generated a net profit of 25 k€ in 2024.
Where is the headquarters of BRICO ENTRE DEUX MERS ?
The headquarters of BRICO ENTRE DEUX MERS is located in CREON (33670), in the department Gironde.
Where to find the tax return of BRICO ENTRE DEUX MERS ?
The tax return of BRICO ENTRE DEUX MERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRICO ENTRE DEUX MERS operate?
BRICO ENTRE DEUX MERS operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart