Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BRI METHANE : revenue, balance sheet and financial ratios

BRI METHANE is a French company founded 6 years ago, specialized in the sector Production de combustibles gazeux. Based in MACHAULT (08310), this company of category PME shows in 2022 a revenue of 822 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BRI METHANE (SIREN 877908962)
Indicator 2023 2022
Revenue N/C 821 998 €
Net income 675 464 € -163 €
EBITDA N/C 196 118 €
Net margin N/C -0.0%

Revenue and income statement

In 2023, BRI METHANE generates positive net income of 675 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

675 464 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 490%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

489.94%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

16.165%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

91.0%

Solvency indicators evolution
BRI METHANE

Sector positioning

Debt ratio
489.94 2023
2022
2023
Q1: 0.0
Med: 315.02
Q3: 646.91
Average -35 pts over 2 years

In 2023, the debt ratio of BRI METHANE (489.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
16.16% 2023
2022
2023
Q1: 2.05%
Med: 15.79%
Q3: 31.12%
Good +25 pts over 2 years

In 2023, the financial autonomy of BRI METHANE (16.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
41.63 years 2022
2022
Q1: -7.98 years
Med: 0.0 years
Q3: 8.25 years
Watch

In 2022, the repayment capacity of BRI METHANE (41.63) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 606.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

606.552

Liquidity indicators evolution
BRI METHANE

Sector positioning

Liquidity ratio
606.55 2023
2022
2023
Q1: 100.0
Med: 208.9
Q3: 377.29
Excellent

In 2023, the liquidity ratio of BRI METHANE (606.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
20.24x 2022
2022
Q1: -19.92x
Med: 0.0x
Q3: 12.23x
Excellent

In 2022, the interest coverage of BRI METHANE (20.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BRI METHANE

Positioning of BRI METHANE in its sector

Comparison with sector Production de combustibles gazeux

Valuation estimate

Based on 127 transactions of similar company sales (all years), the value of BRI METHANE is estimated at 1 870 832 € (range 395 179€ - 6 813 840€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
127 transactions
395k€ 1870k€ 6813k€
1 870 832 € Range: 395 179€ - 6 813 840€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
675 464 € × 2.8x = 1 870 832 €
Range: 395 179€ - 6 813 841€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de combustibles gazeux)

Compare BRI METHANE with other companies in the same sector:

Frequently asked questions about BRI METHANE

What is the revenue of BRI METHANE ?

The revenue of BRI METHANE in 2022 is 822 k€.

Is BRI METHANE profitable?

Yes, BRI METHANE generated a net profit of 675 k€ in 2023.

Where is the headquarters of BRI METHANE ?

The headquarters of BRI METHANE is located in MACHAULT (08310), in the department Ardennes.

Where to find the tax return of BRI METHANE ?

The tax return of BRI METHANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BRI METHANE operate?

BRI METHANE operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.