Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-08-01 (27 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75016), Paris
BRETEUIL ILE DE FRANCE : revenue, balance sheet and financial ratios
BRETEUIL ILE DE FRANCE is a French company
founded 27 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75016),
this company of category PME
shows in 2017 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRETEUIL ILE DE FRANCE (SIREN 419692389)
Indicator
2024
2023
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
4 301 517 €
3 621 526 €
Net income
21 017 €
-191 360 €
225 417 €
-20 646 €
15 115 €
181 167 €
189 482 €
EBITDA
N/C
N/C
N/C
N/C
N/C
297 183 €
285 855 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.2%
5.2%
Revenue and income statement
In 2024, BRETEUIL ILE DE FRANCE generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 189 k€ -> 21 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 017 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1337%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1337.463%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.645%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BRETEUIL ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Debt ratio
15.098
0.113
0.062
17.162
75.134
760.011
1337.463
Financial autonomy
52.667
52.742
37.758
40.78
32.456
2.634
4.645
Repayment capacity
0.464
0.004
None
None
None
None
None
Cash flow / Revenue
6.666%
5.327%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1337.462024
2021
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average
In 2024, the debt ratio of BRETEUIL ILE DE FRANCE (1337.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.64%2024
2021
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Average-24 pts over 3 years
In 2024, the financial autonomy of BRETEUIL ILE DE FRANCE (4.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 69.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
69.377
Liquidity indicators evolution BRETEUIL ILE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2023
2024
Liquidity ratio
0.0
0.0
0.0
126.495
109.908
63.874
69.377
Interest coverage
0.0
0.001
None
None
None
None
None
Sector positioning
Liquidity ratio
69.382024
2021
2023
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Watch-8 pts over 3 years
In 2024, the liquidity ratio of BRETEUIL ILE DE FRANCE (69.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRETEUIL ILE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Operating WCR
-328 436 €
-443 831 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
31
32
0
0
0
0
0
Positioning of BRETEUIL ILE DE FRANCE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of BRETEUIL ILE DE FRANCE is estimated at
105 356 €
(range 46 315€ - 233 441€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
46k€105k€233k€
105 356 €Range: 46 315€ - 233 441€
NAF 5 année 2024
Valuation method used
Net Income Multiple
21 017 €
×
5.0x
=105 357 €
Range: 46 316€ - 233 441€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare BRETEUIL ILE DE FRANCE with other companies in the same sector:
Frequently asked questions about BRETEUIL ILE DE FRANCE
What is the revenue of BRETEUIL ILE DE FRANCE ?
The revenue of BRETEUIL ILE DE FRANCE in 2017 is 4.3 M€.
Is BRETEUIL ILE DE FRANCE profitable?
Yes, BRETEUIL ILE DE FRANCE generated a net profit of 21 k€ in 2024.
Where is the headquarters of BRETEUIL ILE DE FRANCE ?
The headquarters of BRETEUIL ILE DE FRANCE is located in PARIS (75016), in the department Paris.
Where to find the tax return of BRETEUIL ILE DE FRANCE ?
The tax return of BRETEUIL ILE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRETEUIL ILE DE FRANCE operate?
BRETEUIL ILE DE FRANCE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart