Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-02-01 (38 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CARQUEFOU (44470), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BRETAGNE UTILITAIRES : revenue, balance sheet and financial ratios
BRETAGNE UTILITAIRES is a French company
founded 38 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CARQUEFOU (44470),
this company of category PME
shows in 2022 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRETAGNE UTILITAIRES (SIREN 345217764)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
7 527 430 €
N/C
N/C
N/C
N/C
N/C
Net income
154 534 €
225 714 €
198 703 €
151 005 €
122 690 €
93 390 €
98 770 €
42 953 €
1 442 €
EBITDA
N/C
N/C
N/C
219 881 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
2.0%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, BRETAGNE UTILITAIRES generates positive net income of 155 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 1 k€ -> 155 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
154 534 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.73%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.925%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
312.242
262.9
89.068
153.074
94.358
107.994
98.542
97.859
55.73
Financial autonomy
19.699
24.912
35.336
34.155
35.557
38.721
41.165
44.608
56.925
Repayment capacity
None
None
None
None
None
2.643
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
2.072%
None%
None%
None%
Sector positioning
Debt ratio
55.732025
2023
2024
2025
Q1: 4.45
Med: 28.14
Q3: 98.29
Average
In 2025, the debt ratio of BRETAGNE UTILITAIRES (55.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.92%2025
2023
2024
2025
Q1: 21.55%
Med: 46.18%
Q3: 67.72%
Good
In 2025, the financial autonomy of BRETAGNE UTILITAIRES (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 241.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
485.201
924.003
206.379
612.422
239.261
229.182
207.474
189.066
241.803
Interest coverage
None
None
None
None
None
7.906
None
None
None
Sector positioning
Liquidity ratio
241.82025
2023
2024
2025
Q1: 178.81
Med: 299.18
Q3: 561.24
Average-12 pts over 3 years
In 2025, the liquidity ratio of BRETAGNE UTILITAIRES (241.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRETAGNE UTILITAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
810 629 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
36
0
0
0
Customer payment term (days)
0
0
0
0
99
10
0
0
0
Supplier payment term (days)
0
0
0
0
79
5
0
0
0
Positioning of BRETAGNE UTILITAIRES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of BRETAGNE UTILITAIRES is estimated at
659 139 €
(range 210 273€ - 1 081 446€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
210k€659k€1081k€
659 139 €Range: 210 273€ - 1 081 446€
NAF 5 année 2025
Valuation method used
Net Income Multiple
154 534 €
×
4.3x
=659 140 €
Range: 210 273€ - 1 081 447€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare BRETAGNE UTILITAIRES with other companies in the same sector:
Frequently asked questions about BRETAGNE UTILITAIRES
What is the revenue of BRETAGNE UTILITAIRES ?
The revenue of BRETAGNE UTILITAIRES in 2022 is 7.5 M€.
Is BRETAGNE UTILITAIRES profitable?
Yes, BRETAGNE UTILITAIRES generated a net profit of 155 k€ in 2025.
Where is the headquarters of BRETAGNE UTILITAIRES ?
The headquarters of BRETAGNE UTILITAIRES is located in CARQUEFOU (44470), in the department Loire-Atlantique.
Where to find the tax return of BRETAGNE UTILITAIRES ?
The tax return of BRETAGNE UTILITAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRETAGNE UTILITAIRES operate?
BRETAGNE UTILITAIRES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart