Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-09-01 (36 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: LA MEZIERE (35520), Ille-et-Vilaine
BRETAGNE SERVICE DENTAIRE : revenue, balance sheet and financial ratios
BRETAGNE SERVICE DENTAIRE is a French company
founded 36 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in LA MEZIERE (35520),
this company of category PME
shows in 2021 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRETAGNE SERVICE DENTAIRE (SIREN 351894126)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 759 635 €
2 565 646 €
2 785 821 €
2 222 988 €
N/C
2 244 174 €
Net income
135 106 €
28 465 €
243 203 €
89 800 €
124 992 €
91 257 €
106 402 €
118 086 €
78 081 €
74 311 €
EBITDA
N/C
N/C
N/C
N/C
171 203 €
137 863 €
143 125 €
151 559 €
N/C
81 694 €
Net margin
N/C
N/C
N/C
N/C
4.5%
3.6%
3.8%
5.3%
N/C
3.3%
Revenue and income statement
In 2025, BRETAGNE SERVICE DENTAIRE generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 74 k€ -> 135 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
135 106 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.086%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.797%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BRETAGNE SERVICE DENTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
14.092
33.017
8.279
6.021
88.92
76.221
66.158
45.771
40.616
31.086
Financial autonomy
45.584
37.75
38.652
46.855
35.792
32.856
37.736
40.512
33.515
37.797
Repayment capacity
0.751
None
0.292
0.227
3.775
3.047
None
None
None
None
Cash flow / Revenue
2.539%
None%
5.001%
3.827%
4.062%
4.599%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.092025
2023
2024
2025
Q1: 0.0
Med: 3.67
Q3: 28.55
Average
In 2025, the debt ratio of BRETAGNE SERVICE DENTAIRE (31.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.8%2025
2023
2024
2025
Q1: 26.28%
Med: 43.48%
Q3: 62.04%
Average-11 pts over 3 years
In 2025, the financial autonomy of BRETAGNE SERVICE DENTAIRE (37.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.494
Liquidity indicators evolution BRETAGNE SERVICE DENTAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
207.589
189.934
162.81
184.27
288.469
227.802
256.788
245.859
173.527
178.494
Interest coverage
1.009
None
0.89
0.286
0.168
0.445
None
None
None
None
Sector positioning
Liquidity ratio
178.492025
2023
2024
2025
Q1: 147.44
Med: 215.05
Q3: 310.05
Average-22 pts over 3 years
In 2025, the liquidity ratio of BRETAGNE SERVICE DENTAIRE (178.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRETAGNE SERVICE DENTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
282 654 €
0 €
521 557 €
404 334 €
471 797 €
804 489 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
48
0
61
44
61
58
0
0
0
0
Customer payment term (days)
22
0
44
27
21
47
0
0
0
0
Supplier payment term (days)
22
0
84
39
44
85
0
0
0
0
Positioning of BRETAGNE SERVICE DENTAIRE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of BRETAGNE SERVICE DENTAIRE is estimated at
110 991 €
(range 42 244€ - 405 327€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
124 transactions
42k€110k€405k€
110 991 €Range: 42 244€ - 405 327€
NAF 5 all-time
Valuation method used
Net Income Multiple
135 106 €
×
0.8x
=110 992 €
Range: 42 244€ - 405 328€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare BRETAGNE SERVICE DENTAIRE with other companies in the same sector:
Frequently asked questions about BRETAGNE SERVICE DENTAIRE
What is the revenue of BRETAGNE SERVICE DENTAIRE ?
The revenue of BRETAGNE SERVICE DENTAIRE in 2021 is 2.8 M€.
Is BRETAGNE SERVICE DENTAIRE profitable?
Yes, BRETAGNE SERVICE DENTAIRE generated a net profit of 135 k€ in 2025.
Where is the headquarters of BRETAGNE SERVICE DENTAIRE ?
The headquarters of BRETAGNE SERVICE DENTAIRE is located in LA MEZIERE (35520), in the department Ille-et-Vilaine.
Where to find the tax return of BRETAGNE SERVICE DENTAIRE ?
The tax return of BRETAGNE SERVICE DENTAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRETAGNE SERVICE DENTAIRE operate?
BRETAGNE SERVICE DENTAIRE operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart