Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-06-10 (19 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75016), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BREIZH CAFE PASSY : revenue, balance sheet and financial ratios
BREIZH CAFE PASSY is a French company
founded 19 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75016),
this company of category ETI
shows in 2024 a net income positive of 111 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BREIZH CAFE PASSY (SIREN 490468949)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
110 937 €
104 349 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, BREIZH CAFE PASSY generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 104 k€ -> 111 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 937 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.051%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.12%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
-7304.849
87.051
Financial autonomy
-1.151
39.12
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
87.052024
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+42 pts over 2 years
In 2024, the debt ratio of BREIZH CAFE PASSY (87.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.12%2024
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+34 pts over 2 years
In 2024, the financial autonomy of BREIZH CAFE PASSY (39.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.045
Liquidity indicators evolution BREIZH CAFE PASSY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
87.839
109.045
Interest coverage
None
None
Sector positioning
Liquidity ratio
109.052024
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average+10 pts over 2 years
In 2024, the liquidity ratio of BREIZH CAFE PASSY (109.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of BREIZH CAFE PASSY in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of BREIZH CAFE PASSY is estimated at
771 467 €
(range 385 010€ - 1 746 901€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
385k€771k€1746k€
771 467 €Range: 385 010€ - 1 746 901€
NAF 5 année 2024
Valuation method used
Net Income Multiple
110 937 €
×
7.0x
=771 467 €
Range: 385 010€ - 1 746 902€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare BREIZH CAFE PASSY with other companies in the same sector:
Frequently asked questions about BREIZH CAFE PASSY
What is the revenue of BREIZH CAFE PASSY ?
The revenue of BREIZH CAFE PASSY is not publicly disclosed (confidential accounts filed with INPI).
Is BREIZH CAFE PASSY profitable?
Yes, BREIZH CAFE PASSY generated a net profit of 111 k€ in 2024.
Where is the headquarters of BREIZH CAFE PASSY ?
The headquarters of BREIZH CAFE PASSY is located in PARIS (75016), in the department Paris.
Where to find the tax return of BREIZH CAFE PASSY ?
The tax return of BREIZH CAFE PASSY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BREIZH CAFE PASSY operate?
BREIZH CAFE PASSY operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart