Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Commerce de détail de matériels audio et vidéo en magasin spécialiséLocation: LORIENT (56100), Morbihan
BREDA ELECTRONIQUE SARL : revenue, balance sheet and financial ratios
BREDA ELECTRONIQUE SARL is a French company
founded 62 years ago,
specialized in the sector Commerce de détail de matériels audio et vidéo en magasin spécialisé.
Based in LORIENT (56100),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BREDA ELECTRONIQUE SARL (SIREN 307012930)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 071 121 €
N/C
818 126 €
N/C
N/C
943 169 €
Net income
17 180 €
36 557 €
9 260 €
53 151 €
90 541 €
20 234 €
28 554 €
-2 645 €
16 598 €
EBITDA
N/C
N/C
N/C
67 960 €
N/C
-2 075 €
N/C
N/C
19 324 €
Net margin
N/C
N/C
N/C
5.0%
N/C
2.5%
N/C
N/C
1.8%
Revenue and income statement
In 2025, BREDA ELECTRONIQUE SARL generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 17 k€ -> 17 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 180 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.238%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.024%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
16.599
9.388
4.463
8.095
18.473
14.467
36.385
40.005
32.238
Financial autonomy
64.304
67.093
76.036
75.592
61.81
67.875
62.249
57.924
65.024
Repayment capacity
8.814
None
None
-5.678
None
1.209
None
None
None
Cash flow / Revenue
0.742%
None%
None%
-0.675%
None%
5.074%
None%
None%
None%
Sector positioning
Debt ratio
32.242025
2023
2024
2025
Q1: 0.75
Med: 18.79
Q3: 41.54
Average+11 pts over 3 years
In 2025, the debt ratio of BREDA ELECTRONIQUE SARL (32.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.02%2025
2023
2024
2025
Q1: 19.2%
Med: 44.27%
Q3: 63.08%
Excellent
In 2025, the financial autonomy of BREDA ELECTRONIQUE SARL (65.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 578.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
314.844
294.096
382.809
438.022
322.715
382.173
542.957
442.596
578.161
Interest coverage
3.985
None
None
-12.386
None
0.001
None
None
None
Sector positioning
Liquidity ratio
578.162025
2023
2024
2025
Q1: 151.45
Med: 209.98
Q3: 335.65
Excellent
In 2025, the liquidity ratio of BREDA ELECTRONIQUE SARL (578.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BREDA ELECTRONIQUE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
268 124 €
0 €
0 €
252 449 €
0 €
303 995 €
0 €
0 €
0 €
Inventory turnover (days)
104
0
0
110
0
90
0
0
0
Customer payment term (days)
11
0
0
11
0
15
0
0
0
Supplier payment term (days)
43
0
0
32
0
47
0
0
0
Positioning of BREDA ELECTRONIQUE SARL in its sector
Comparison with sector Commerce de détail de matériels audio et vidéo en magasin spécialisé
Valuation estimate
Based on 109 transactions of similar company sales
(all years),
the value of BREDA ELECTRONIQUE SARL is estimated at
51 603 €
(range 26 788€ - 131 368€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
109 transactions
26k€51k€131k€
51 603 €Range: 26 788€ - 131 368€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
17 180 €
×
3.0x
=51 604 €
Range: 26 789€ - 131 368€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de matériels audio et vidéo en magasin spécialisé)
Compare BREDA ELECTRONIQUE SARL with other companies in the same sector:
Frequently asked questions about BREDA ELECTRONIQUE SARL
What is the revenue of BREDA ELECTRONIQUE SARL ?
The revenue of BREDA ELECTRONIQUE SARL in 2022 is 1.1 M€.
Is BREDA ELECTRONIQUE SARL profitable?
Yes, BREDA ELECTRONIQUE SARL generated a net profit of 17 k€ in 2025.
Where is the headquarters of BREDA ELECTRONIQUE SARL ?
The headquarters of BREDA ELECTRONIQUE SARL is located in LORIENT (56100), in the department Morbihan.
Where to find the tax return of BREDA ELECTRONIQUE SARL ?
The tax return of BREDA ELECTRONIQUE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BREDA ELECTRONIQUE SARL operate?
BREDA ELECTRONIQUE SARL operates in the sector Commerce de détail de matériels audio et vidéo en magasin spécialisé (NAF code 47.43Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart