BREAL INVEST : revenue, balance sheet and financial ratios

BREAL INVEST is a French company founded 28 years ago, specialized in the sector Activités des sièges sociaux. Based in BREAL-SOUS-MONTFORT (35310), this company of category PME shows in 2020 a revenue of 55.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BREAL INVEST (SIREN 413395369)
Indicator 2023 2020 2019 2018 2017 2016 2015 2014 2012 2011
Revenue N/C 54 962 785 € 58 798 637 € 51 931 755 € 41 705 145 € 38 086 088 € 37 416 756 € 36 864 941 € N/C N/C
Net income 21 138 468 € 1 397 495 € 1 190 600 € 1 113 746 € 1 011 476 € 1 181 629 € 948 223 € 869 525 € 246 519 € -1 681 470 €
EBITDA -344 818 € 3 440 639 € 2 180 425 € 3 270 389 € 2 387 257 € 2 287 907 € 1 955 810 € 1 845 680 € -8 045 € -10 175 €
Net margin N/C 2.5% 2.0% 2.1% 2.4% 3.1% 2.5% 2.4% N/C N/C

Revenue and income statement

In 2023, BREAL INVEST generates positive net income of 21.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-344 818 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-345 150 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 138 468 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

25.075%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

78.118%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.917

Solvency indicators evolution
BREAL INVEST

Sector positioning

Debt ratio
25.07 2023
2019
2020
2023
Q1: 0.15
Med: 18.69
Q3: 101.54
Average -23 pts over 3 years

In 2023, the debt ratio of BREAL INVEST (25.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
78.12% 2023
2019
2020
2023
Q1: 13.72%
Med: 51.34%
Q3: 84.19%
Good +45 pts over 3 years

In 2023, the financial autonomy of BREAL INVEST (78.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.92 years 2023
2019
2020
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.83 years
Average -6 pts over 3 years

In 2023, the repayment capacity of BREAL INVEST (2.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 3283.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

3283.625

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-12.984

Liquidity indicators evolution
BREAL INVEST

Sector positioning

Liquidity ratio
3283.62 2023
2019
2020
2023
Q1: 110.3
Med: 414.17
Q3: 1926.34
Excellent +46 pts over 3 years

In 2023, the liquidity ratio of BREAL INVEST (3283.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-12.98x 2023
2019
2020
2023
Q1: -38.61x
Med: 0.0x
Q3: 2.71x
Average -33 pts over 3 years

In 2023, the interest coverage of BREAL INVEST (-13.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. Favorable situation: supplier credit is longer than customer credit by 23 days.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

23 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BREAL INVEST

Positioning of BREAL INVEST in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 89 transactions of similar company sales in 2023, the value of BREAL INVEST is estimated at 142 360 280 € (range 67 818 836€ - 328 229 799€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
89 tx
67818k€ 142360k€ 328229k€
142 360 280 € Range: 67 818 836€ - 328 229 799€
NAF 5 année 2023

Valuation method used

Net Income Multiple
21 138 468 € × 6.7x = 142 360 281 €
Range: 67 818 837€ - 328 229 800€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare BREAL INVEST with other companies in the same sector:

Frequently asked questions about BREAL INVEST

What is the revenue of BREAL INVEST ?

The revenue of BREAL INVEST in 2020 is 55.0 M€.

Is BREAL INVEST profitable?

Yes, BREAL INVEST generated a net profit of 21.1 M€ in 2023.

Where is the headquarters of BREAL INVEST ?

The headquarters of BREAL INVEST is located in BREAL-SOUS-MONTFORT (35310), in the department Ille-et-Vilaine.

Where to find the tax return of BREAL INVEST ?

The tax return of BREAL INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BREAL INVEST operate?

BREAL INVEST operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.