Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BRASSERIES DU QUAI : revenue, balance sheet and financial ratios
BRASSERIES DU QUAI is a French company
founded 29 years ago,
specialized in the sector Restauration traditionnelle.
Based in TROUVILLE-SUR-MER (14360),
this company of category PME
shows in 2017 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRASSERIES DU QUAI (SIREN 410505366)
Indicator
2025
2024
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
5 491 997 €
Net income
239 202 €
504 001 €
826 545 €
736 432 €
636 850 €
EBITDA
N/C
N/C
N/C
N/C
879 747 €
Net margin
N/C
N/C
N/C
N/C
11.6%
Revenue and income statement
In 2025, BRASSERIES DU QUAI generates positive net income of 239 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 637 k€ -> 239 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
239 202 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 194%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
193.704%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.746%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2024
2025
Debt ratio
47.347
38.649
45.896
156.521
193.704
Financial autonomy
53.063
56.067
54.375
33.724
28.746
Repayment capacity
1.083
None
None
None
None
Cash flow / Revenue
11.955%
None%
None%
None%
None%
Sector positioning
Debt ratio
193.72025
2020
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Average+31 pts over 3 years
In 2025, the debt ratio of BRASSERIES DU QUAI (193.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.75%2025
2020
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Average-31 pts over 3 years
In 2025, the financial autonomy of BRASSERIES DU QUAI (28.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.563
Liquidity indicators evolution BRASSERIES DU QUAI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2024
2025
Liquidity ratio
45.603
26.541
74.84
261.176
171.563
Interest coverage
1.141
None
None
None
None
Sector positioning
Liquidity ratio
171.562025
2020
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Good+28 pts over 3 years
In 2025, the liquidity ratio of BRASSERIES DU QUAI (171.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRASSERIES DU QUAI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2024
2025
Operating WCR
-147 021 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
22
0
0
0
0
Positioning of BRASSERIES DU QUAI in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of BRASSERIES DU QUAI is estimated at
1 351 232 €
(range 764 338€ - 3 060 316€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
764k€1351k€3060k€
1 351 232 €Range: 764 338€ - 3 060 316€
NAF 5 année 2025
Valuation method used
Net Income Multiple
239 202 €
×
5.6x
=1 351 233 €
Range: 764 338€ - 3 060 317€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare BRASSERIES DU QUAI with other companies in the same sector:
Frequently asked questions about BRASSERIES DU QUAI
What is the revenue of BRASSERIES DU QUAI ?
The revenue of BRASSERIES DU QUAI in 2017 is 5.5 M€.
Is BRASSERIES DU QUAI profitable?
Yes, BRASSERIES DU QUAI generated a net profit of 239 k€ in 2025.
Where is the headquarters of BRASSERIES DU QUAI ?
The headquarters of BRASSERIES DU QUAI is located in TROUVILLE-SUR-MER (14360), in the department Calvados.
Where to find the tax return of BRASSERIES DU QUAI ?
The tax return of BRASSERIES DU QUAI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRASSERIES DU QUAI operate?
BRASSERIES DU QUAI operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart