Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-07-09 (22 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LOURDES (65100), Hautes-Pyrenees
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BRASSERIE DU CAFE JEANNE D'ARC : revenue, balance sheet and financial ratios
BRASSERIE DU CAFE JEANNE D'ARC is a French company
founded 22 years ago,
specialized in the sector Restauration traditionnelle.
Based in LOURDES (65100),
this company of category PME
shows in 2016 a revenue of 621 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRASSERIE DU CAFE JEANNE D'ARC (SIREN 449335900)
Indicator
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
621 404 €
Net income
18 381 €
95 820 €
-12 047 €
16 509 €
EBITDA
N/C
N/C
N/C
28 758 €
Net margin
N/C
N/C
N/C
2.7%
Revenue and income statement
In 2020, BRASSERIE DU CAFE JEANNE D'ARC generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 17 k€ -> 18 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 381 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.503%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.717%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BRASSERIE DU CAFE JEANNE D'ARC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Debt ratio
49.843
33.2
25.39
38.503
Financial autonomy
65.359
71.574
74.536
71.717
Repayment capacity
13.106
None
None
None
Cash flow / Revenue
4.048%
None%
None%
None%
Sector positioning
Debt ratio
38.52020
2018
2019
2020
Q1: 0.15
Med: 60.24
Q3: 221.22
Good-6 pts over 3 years
In 2020, the debt ratio of BRASSERIE DU CAFE JEANNE ... (38.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.72%2020
2018
2019
2020
Q1: 7.62%
Med: 31.67%
Q3: 57.54%
Excellent
In 2020, the financial autonomy of BRASSERIE DU CAFE JEANNE ... (71.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2633.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2633.243
Liquidity indicators evolution BRASSERIE DU CAFE JEANNE D'ARC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
Liquidity ratio
469.925
202.397
147.39
2633.243
Interest coverage
7.987
None
None
None
Sector positioning
Liquidity ratio
2633.242020
2018
2019
2020
Q1: 71.75
Med: 151.42
Q3: 282.87
Excellent
In 2020, the liquidity ratio of BRASSERIE DU CAFE JEANNE ... (2633.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRASSERIE DU CAFE JEANNE D'ARC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Operating WCR
9 768 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
3
0
0
0
Positioning of BRASSERIE DU CAFE JEANNE D'ARC in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 719 transactions of similar company sales
in 2020,
the value of BRASSERIE DU CAFE JEANNE D'ARC is estimated at
150 882 €
(range 69 500€ - 255 132€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
719 transactions
69k€150k€255k€
150 882 €Range: 69 500€ - 255 132€
NAF 5 année 2020
Valuation method used
Net Income Multiple
18 381 €
×
8.2x
=150 882 €
Range: 69 500€ - 255 132€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 719 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare BRASSERIE DU CAFE JEANNE D'ARC with other companies in the same sector:
Frequently asked questions about BRASSERIE DU CAFE JEANNE D'ARC
What is the revenue of BRASSERIE DU CAFE JEANNE D'ARC ?
The revenue of BRASSERIE DU CAFE JEANNE D'ARC in 2016 is 621 k€.
Is BRASSERIE DU CAFE JEANNE D'ARC profitable?
Yes, BRASSERIE DU CAFE JEANNE D'ARC generated a net profit of 18 k€ in 2020.
Where is the headquarters of BRASSERIE DU CAFE JEANNE D'ARC ?
The headquarters of BRASSERIE DU CAFE JEANNE D'ARC is located in LOURDES (65100), in the department Hautes-Pyrenees.
Where to find the tax return of BRASSERIE DU CAFE JEANNE D'ARC ?
The tax return of BRASSERIE DU CAFE JEANNE D'ARC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRASSERIE DU CAFE JEANNE D'ARC operate?
BRASSERIE DU CAFE JEANNE D'ARC operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart