Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-03-30 (41 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75007), Paris
BRASSERIE DE L'ESPLANADE : revenue, balance sheet and financial ratios
BRASSERIE DE L'ESPLANADE is a French company
founded 41 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75007),
this company of category PME
shows in 2020 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRASSERIE DE L'ESPLANADE (SIREN 332483262)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
N/C
2 543 541 €
4 801 139 €
5 049 302 €
4 559 574 €
4 619 587 €
Net income
-589 620 €
-4 703 €
154 527 €
286 467 €
112 657 €
82 355 €
EBITDA
N/C
-240 942 €
280 504 €
460 555 €
313 129 €
212 195 €
Net margin
N/C
-0.2%
3.2%
5.7%
2.5%
1.8%
Revenue and income statement
In 2022, BRASSERIE DE L'ESPLANADE records a net loss of 590 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-589 620 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 136%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
135.759%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.566%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BRASSERIE DE L'ESPLANADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
145.795
120.33
79.907
64.006
128.891
135.759
Financial autonomy
31.64
36.371
44.587
49.595
36.904
33.566
Repayment capacity
6.166
6.475
3.068
4.446
-9.301
None
Cash flow / Revenue
4.501%
4.744%
7.378%
4.704%
-8.269%
None%
Sector positioning
Debt ratio
135.762022
2019
2020
2022
Q1: 0.42
Med: 45.67
Q3: 157.58
Average+15 pts over 3 years
In 2022, the debt ratio of BRASSERIE DE L'ESPLANADE (135.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.57%2022
2019
2020
2022
Q1: 7.88%
Med: 31.38%
Q3: 55.22%
Good-13 pts over 3 years
In 2022, the financial autonomy of BRASSERIE DE L'ESPLANADE (33.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-9.3 years2020
2019
2020
Q1: -1.82 years
Med: 0.07 years
Q3: 3.69 years
Excellent-50 pts over 2 years
In 2020, the repayment capacity of BRASSERIE DE L'ESPLANADE (-9.30) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.1
Liquidity indicators evolution BRASSERIE DE L'ESPLANADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
51.637
68.912
32.326
33.977
153.892
254.1
Interest coverage
13.685
7.466
5.262
6.416
-6.667
None
Sector positioning
Liquidity ratio
254.12022
2019
2020
2022
Q1: 69.17
Med: 146.22
Q3: 272.06
Good+46 pts over 3 years
In 2022, the liquidity ratio of BRASSERIE DE L'ESPLANADE (254.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-6.67x2020
2019
2020
Q1: -1.09x
Med: 0.0x
Q3: 3.0x
Average-50 pts over 2 years
In 2020, the interest coverage of BRASSERIE DE L'ESPLANADE (-6.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRASSERIE DE L'ESPLANADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
134 569 €
85 082 €
-119 618 €
-31 495 €
261 578 €
0 €
Inventory turnover (days)
6
6
5
5
8
0
Customer payment term (days)
8
8
0
0
0
0
Supplier payment term (days)
53
41
41
48
64
0
Positioning of BRASSERIE DE L'ESPLANADE in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare BRASSERIE DE L'ESPLANADE with other companies in the same sector:
Frequently asked questions about BRASSERIE DE L'ESPLANADE
What is the revenue of BRASSERIE DE L'ESPLANADE ?
The revenue of BRASSERIE DE L'ESPLANADE in 2020 is 2.5 M€.
Is BRASSERIE DE L'ESPLANADE profitable?
BRASSERIE DE L'ESPLANADE recorded a net loss in 2022.
Where is the headquarters of BRASSERIE DE L'ESPLANADE ?
The headquarters of BRASSERIE DE L'ESPLANADE is located in PARIS (75007), in the department Paris.
Where to find the tax return of BRASSERIE DE L'ESPLANADE ?
The tax return of BRASSERIE DE L'ESPLANADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRASSERIE DE L'ESPLANADE operate?
BRASSERIE DE L'ESPLANADE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart