Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-07-29 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LAGRAVE (81150), Tarn
BRASSEMONTE ENERGIES : revenue, balance sheet and financial ratios
BRASSEMONTE ENERGIES is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in LAGRAVE (81150),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRASSEMONTE ENERGIES (SIREN 524091972)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 676 637 €
2 847 089 €
2 853 450 €
1 567 403 €
2 010 595 €
2 879 706 €
2 764 621 €
Net income
-124 242 €
-35 581 €
-67 411 €
-63 169 €
-2 831 848 €
226 368 €
-4 000 791 €
-617 551 €
-841 511 €
EBITDA
N/C
N/C
2 080 950 €
2 307 181 €
1 686 140 €
811 484 €
1 335 223 €
2 325 989 €
2 176 250 €
Net margin
N/C
N/C
-2.5%
-2.2%
-99.2%
14.4%
-199.0%
-21.4%
-30.4%
Revenue and income statement
In 2024, BRASSEMONTE ENERGIES records a net loss of 124 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-124 242 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -255%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -64%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-254.746%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-64.211%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1568.667
-1118.594
-409.137
-497.001
-337.68
-324.233
-286.608
-270.393
-254.746
Financial autonomy
-6.456
-9.317
-31.573
-24.325
-40.424
-41.916
-51.918
-55.619
-64.211
Repayment capacity
40.31
29.264
1316.443
-21.322
-15.39
20.677
19.107
None
None
Cash flow / Revenue
24.646%
31.438%
0.985%
-91.351%
-69.013%
49.778%
51.027%
None%
None%
Sector positioning
Debt ratio
-254.752024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of BRASSEMONTE ENERGIES (-254.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-64.21%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of BRASSEMONTE ENERGIES (-64.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
19.11 years2022
2022
Q1: -1.73 years
Med: 0.0 years
Q3: 6.9 years
Average
In 2022, the repayment capacity of BRASSEMONTE ENERGIES (19.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2417.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.342
201.728
819.99
717.093
468.131
924.052
2668.183
622.497
2417.835
Interest coverage
68.691
61.066
98.515
276.596
216.81
38.33
36.432
None
None
Sector positioning
Liquidity ratio
2417.842024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent
In 2024, the liquidity ratio of BRASSEMONTE ENERGIES (2417.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
36.43x2022
2022
Q1: -0.06x
Med: 0.31x
Q3: 15.0x
Excellent
In 2022, the interest coverage of BRASSEMONTE ENERGIES (36.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BRASSEMONTE ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
349 863 €
193 257 €
2 218 893 €
2 986 498 €
2 336 148 €
2 899 276 €
1 276 435 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
20
19
11
21
22
20
18
0
0
Supplier payment term (days)
255
194
209
383
66
179
51
0
0
Positioning of BRASSEMONTE ENERGIES in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare BRASSEMONTE ENERGIES with other companies in the same sector:
Frequently asked questions about BRASSEMONTE ENERGIES
What is the revenue of BRASSEMONTE ENERGIES ?
The revenue of BRASSEMONTE ENERGIES in 2022 is 2.7 M€.
Is BRASSEMONTE ENERGIES profitable?
BRASSEMONTE ENERGIES recorded a net loss in 2024.
Where is the headquarters of BRASSEMONTE ENERGIES ?
The headquarters of BRASSEMONTE ENERGIES is located in LAGRAVE (81150), in the department Tarn.
Where to find the tax return of BRASSEMONTE ENERGIES ?
The tax return of BRASSEMONTE ENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRASSEMONTE ENERGIES operate?
BRASSEMONTE ENERGIES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart