Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BRANDO VEGETAUX : revenue, balance sheet and financial ratios
BRANDO VEGETAUX is a French company
founded 5 years ago,
specialized in the sector Services d'aménagement paysager .
Based in SAINT-ROMAIN-DE-JALIONAS (38460),
this company of category PME
shows in 2024 a net income positive of 25 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRANDO VEGETAUX (SIREN 889285714)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
25 400 €
6 442 €
35 805 €
61 745 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BRANDO VEGETAUX generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 62 k€ -> 25 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 400 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.697%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.358%
Solvency indicators evolution BRANDO VEGETAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
25.25
20.148
14.359
10.697
Financial autonomy
64.143
68.43
71.112
73.358
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
10.72024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good-7 pts over 3 years
In 2024, the debt ratio of BRANDO VEGETAUX (10.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.36%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Excellent
In 2024, the financial autonomy of BRANDO VEGETAUX (73.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Positioning of BRANDO VEGETAUX in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of BRANDO VEGETAUX is estimated at
81 949 €
(range 24 363€ - 182 628€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
24k€81k€182k€
81 949 €Range: 24 363€ - 182 628€
NAF 5 all-time
Valuation method used
Net Income Multiple
25 400 €
×
3.2x
=81 950 €
Range: 24 363€ - 182 629€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare BRANDO VEGETAUX with other companies in the same sector:
The revenue of BRANDO VEGETAUX is not publicly disclosed (confidential accounts filed with INPI).
Is BRANDO VEGETAUX profitable?
Yes, BRANDO VEGETAUX generated a net profit of 25 k€ in 2024.
Where is the headquarters of BRANDO VEGETAUX ?
The headquarters of BRANDO VEGETAUX is located in SAINT-ROMAIN-DE-JALIONAS (38460), in the department Isere.
Where to find the tax return of BRANDO VEGETAUX ?
The tax return of BRANDO VEGETAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRANDO VEGETAUX operate?
BRANDO VEGETAUX operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart