BRANDMEYER MACONNERIE EQUIPEMENTS : revenue, balance sheet and financial ratios

BRANDMEYER MACONNERIE EQUIPEMENTS is a French company founded 27 years ago, specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment. Based in SAINT-CYPRIEN (42160), this company of category PME shows in 2023 a revenue of 3.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BRANDMEYER MACONNERIE EQUIPEMENTS (SIREN 422574749)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 3 166 086 € N/C 2 670 735 € 2 004 878 € 2 829 867 € N/C N/C
Net income 136 505 € 12 722 € -33 342 € 61 750 € 228 793 € -19 575 € 15 096 € -121 725 € -115 719 €
EBITDA N/C N/C 21 896 € N/C 251 714 € 5 043 € 47 652 € N/C N/C
Net margin N/C N/C -1.1% N/C 8.6% -1.0% 0.5% N/C N/C

Revenue and income statement

In 2025, BRANDMEYER MACONNERIE EQUIPEMENTS generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

136 505 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

25.028%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.602%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.5%

Solvency indicators evolution
BRANDMEYER MACONNERIE EQUIPEMENTS

Sector positioning

Debt ratio
25.03 2025
2023
2024
2025
Q1: 5.28
Med: 20.31
Q3: 51.55
Average -18 pts over 3 years

In 2025, the debt ratio of BRANDMEYER MACONNERIE EQU... (25.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.6% 2025
2023
2024
2025
Q1: 23.56%
Med: 42.46%
Q3: 60.5%
Good

In 2025, the financial autonomy of BRANDMEYER MACONNERIE EQU... (49.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
47.74 years 2023
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Watch

In 2023, the repayment capacity of BRANDMEYER MACONNERIE EQU... (47.74) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 196.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

196.264

Liquidity indicators evolution
BRANDMEYER MACONNERIE EQUIPEMENTS

Sector positioning

Liquidity ratio
196.26 2025
2023
2024
2025
Q1: 151.13
Med: 212.95
Q3: 324.57
Average -10 pts over 3 years

In 2025, the liquidity ratio of BRANDMEYER MACONNERIE EQU... (196.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
15.3x 2023
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.06x
Excellent

In 2023, the interest coverage of BRANDMEYER MACONNERIE EQU... (15.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BRANDMEYER MACONNERIE EQUIPEMENTS

Positioning of BRANDMEYER MACONNERIE EQUIPEMENTS in its sector

Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 123 738€ to 1 438 295€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
123k€ 367k€ 1438k€
367 815 € Range: 123 738€ - 1 438 295€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)

Compare BRANDMEYER MACONNERIE EQUIPEMENTS with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de maçonnerie générale et gros œuvre de bâtiment

Frequently asked questions about BRANDMEYER MACONNERIE EQUIPEMENTS

What is the revenue of BRANDMEYER MACONNERIE EQUIPEMENTS ?

The revenue of BRANDMEYER MACONNERIE EQUIPEMENTS in 2023 is 3.2 M€.

Is BRANDMEYER MACONNERIE EQUIPEMENTS profitable?

Yes, BRANDMEYER MACONNERIE EQUIPEMENTS generated a net profit of 137 k€ in 2025.

Where is the headquarters of BRANDMEYER MACONNERIE EQUIPEMENTS ?

The headquarters of BRANDMEYER MACONNERIE EQUIPEMENTS is located in SAINT-CYPRIEN (42160), in the department Loire.

Where to find the tax return of BRANDMEYER MACONNERIE EQUIPEMENTS ?

The tax return of BRANDMEYER MACONNERIE EQUIPEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BRANDMEYER MACONNERIE EQUIPEMENTS operate?

BRANDMEYER MACONNERIE EQUIPEMENTS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.