Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-09-01 (20 years)Status: ActiveBusiness sector: Gestion de fondsLocation: NEMOURS (77140), Seine-et-Marne
BRAJON INVESTISSEMENTS : revenue, balance sheet and financial ratios
BRAJON INVESTISSEMENTS is a French company
founded 20 years ago,
specialized in the sector Gestion de fonds.
Based in NEMOURS (77140),
this company of category PME
shows in 2025 a revenue of 130 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BRAJON INVESTISSEMENTS (SIREN 484135793)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
130 000 €
130 000 €
130 000 €
75 833 €
130 000 €
130 000 €
120 000 €
120 000 €
120 000 €
120 000 €
Net income
14 675 €
-2 513 €
-22 188 €
398 304 €
-2 324 €
6 679 €
36 008 €
-34 043 €
8 361 €
-1 228 €
EBITDA
18 796 €
-1 516 €
-22 175 €
7 383 €
4 727 €
3 750 €
4 078 €
-5 990 €
6 487 €
4 560 €
Net margin
11.3%
-1.9%
-17.1%
525.2%
-1.8%
5.1%
30.0%
-28.4%
7.0%
-1.0%
Revenue and income statement
In 2025, BRAJON INVESTISSEMENTS achieves revenue of 130 k€. Revenue is growing positively over 10 years (CAGR: +0.9%). Slight decline of 0% vs 2024. After deducting consumption (0 €), gross margin stands at 130 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19 k€, representing 14.5% of revenue. Positive scissor effect: EBITDA margin improves by +15.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 11.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
130 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
130 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
18 796 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
20 561 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 675 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.727%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.861%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.338%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
9.714
6.449
10.657
6.305
5.861
6.009
1.133
0.059
7.963
6.727
Financial autonomy
36.401
40.769
35.764
56.027
61.343
75.881
94.333
62.082
73.618
74.861
Repayment capacity
-7.237
0.665
-0.165
0.154
0.833
-1.366
0.014
-0.002
-4.01
0.319
Cash flow / Revenue
-0.871%
6.968%
-28.019%
30.007%
5.137%
-3.131%
525.238%
-17.068%
-1.22%
15.338%
Sector positioning
Debt ratio
6.732025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.16
Good+15 pts over 3 years
In 2025, the debt ratio of BRAJON INVESTISSEMENTS (6.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.86%2025
2023
2024
2025
Q1: 9.51%
Med: 52.2%
Q3: 89.36%
Good+7 pts over 3 years
In 2025, the financial autonomy of BRAJON INVESTISSEMENTS (74.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.32 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average
In 2025, the repayment capacity of BRAJON INVESTISSEMENTS (0.32) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 435.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
435.879
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
93.547
111.457
90.308
162.198
211.594
458.487
2111.86
235.571
395.032
435.879
Interest coverage
8.158
7.785
-10.0
7.872
7.813
9.139
3.508
0.0
0.0
0.0
Sector positioning
Liquidity ratio
435.882025
2023
2024
2025
Q1: 116.89
Med: 587.67
Q3: 4185.8
Average+7 pts over 3 years
In 2025, the liquidity ratio of BRAJON INVESTISSEMENTS (435.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -76.3x
Med: 0.0x
Q3: 0.0x
Good
In 2025, the interest coverage of BRAJON INVESTISSEMENTS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 130 days. Excellent situation: suppliers finance 70 days of the operating cycle (retail model). Overall, WCR represents 60 days of revenue, i.e. 22 k€ to permanently finance. Over 2016-2025, WCR increased by +164%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
21 752 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
130 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
60 j
WCR and payment terms evolution BRAJON INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-33 830 €
-30 610 €
-37 646 €
11 670 €
35 760 €
28 495 €
23 554 €
794 €
13 125 €
21 752 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
30
60
30
30
55
30
103
30
30
60
Supplier payment term (days)
151
204
35
39
57
84
162
107
72
130
Positioning of BRAJON INVESTISSEMENTS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 11 872€ to 116 717€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
11k€26k€116k€
26 601 €Range: 11 872€ - 116 717€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare BRAJON INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about BRAJON INVESTISSEMENTS
What is the revenue of BRAJON INVESTISSEMENTS ?
The revenue of BRAJON INVESTISSEMENTS in 2025 is 130 k€.
Is BRAJON INVESTISSEMENTS profitable?
Yes, BRAJON INVESTISSEMENTS generated a net profit of 15 k€ in 2025.
Where is the headquarters of BRAJON INVESTISSEMENTS ?
The headquarters of BRAJON INVESTISSEMENTS is located in NEMOURS (77140), in the department Seine-et-Marne.
Where to find the tax return of BRAJON INVESTISSEMENTS ?
The tax return of BRAJON INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BRAJON INVESTISSEMENTS operate?
BRAJON INVESTISSEMENTS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart