BRAGELOGNE AUTO SERVICE : revenue, balance sheet and financial ratios

BRAGELOGNE AUTO SERVICE is a French company founded 13 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in SAINT-FRANCOIS (97118), this company of category PME shows in 2019 a revenue of 700 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BRAGELOGNE AUTO SERVICE (SIREN 751875196)
Indicator 2024 2019 2018 2017 2016
Revenue N/C 699 616 € 841 094 € 876 909 € 738 704 €
Net income 122 695 € 44 934 € 66 715 € 88 920 € 87 173 €
EBITDA N/C -284 € 52 249 € 87 809 € 82 638 €
Net margin N/C 6.4% 7.9% 10.1% 11.8%

Revenue and income statement

In 2024, BRAGELOGNE AUTO SERVICE generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 87 k€ -> 123 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

122 695 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.931%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.31%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.9%

Solvency indicators evolution
BRAGELOGNE AUTO SERVICE

Sector positioning

Debt ratio
3.93 2024
2018
2019
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Excellent

In 2024, the debt ratio of BRAGELOGNE AUTO SERVICE (3.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
65.31% 2024
2018
2019
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Excellent

In 2024, the financial autonomy of BRAGELOGNE AUTO SERVICE (65.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-1.76 years 2019
2018
2019
Q1: 0.0 years
Med: 0.44 years
Q3: 2.29 years
Excellent -29 pts over 2 years

In 2019, the repayment capacity of BRAGELOGNE AUTO SERVICE (-1.76) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 286.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

286.35

Liquidity indicators evolution
BRAGELOGNE AUTO SERVICE

Sector positioning

Liquidity ratio
286.35 2024
2018
2019
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Good -9 pts over 3 years

In 2024, the liquidity ratio of BRAGELOGNE AUTO SERVICE (286.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-292.25x 2019
2018
2019
Q1: 0.0x
Med: 0.58x
Q3: 3.96x
Watch -32 pts over 2 years

In 2019, the interest coverage of BRAGELOGNE AUTO SERVICE (-292.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BRAGELOGNE AUTO SERVICE

Positioning of BRAGELOGNE AUTO SERVICE in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of BRAGELOGNE AUTO SERVICE is estimated at 555 759 € (range 194 408€ - 1 269 869€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
194k€ 555k€ 1269k€
555 759 € Range: 194 408€ - 1 269 869€
NAF 5 année 2024

Valuation method used

Net Income Multiple
122 695 € × 4.5x = 555 760 €
Range: 194 409€ - 1 269 870€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare BRAGELOGNE AUTO SERVICE with other companies in the same sector:

Frequently asked questions about BRAGELOGNE AUTO SERVICE

What is the revenue of BRAGELOGNE AUTO SERVICE ?

The revenue of BRAGELOGNE AUTO SERVICE in 2019 is 700 k€.

Is BRAGELOGNE AUTO SERVICE profitable?

Yes, BRAGELOGNE AUTO SERVICE generated a net profit of 123 k€ in 2024.

Where is the headquarters of BRAGELOGNE AUTO SERVICE ?

The headquarters of BRAGELOGNE AUTO SERVICE is located in SAINT-FRANCOIS (97118), in the department Guadeloupe.

Where to find the tax return of BRAGELOGNE AUTO SERVICE ?

The tax return of BRAGELOGNE AUTO SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BRAGELOGNE AUTO SERVICE operate?

BRAGELOGNE AUTO SERVICE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.