Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2015-03-01 (11 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: SAINT-PALAIS (64120), Pyrenees-Atlantiques
BPS INTERIM SAINT PALAIS : revenue, balance sheet and financial ratios
BPS INTERIM SAINT PALAIS is a French company
founded 11 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in SAINT-PALAIS (64120),
this company of category ETI
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BPS INTERIM SAINT PALAIS (SIREN 809980485)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 239 630 €
1 189 300 €
Net income
120 693 €
75 607 €
70 807 €
57 406 €
71 931 €
60 606 €
55 046 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-35 899 €
-7 173 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.9%
4.6%
Revenue and income statement
In 2022, BPS INTERIM SAINT PALAIS generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 55 k€ -> 121 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 693 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.032%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.394%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BPS INTERIM SAINT PALAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.098
0.087
0.055
0.049
0.033
0.041
0.032
Financial autonomy
34.468
32.198
42.636
48.594
42.824
46.755
45.394
Repayment capacity
0.004
0.012
None
None
None
None
None
Cash flow / Revenue
3.148%
1.176%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.032022
2020
2021
2022
Q1: 0.0
Med: 3.3
Q3: 38.77
Good
In 2022, the debt ratio of BPS INTERIM SAINT PALAIS (0.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.39%2022
2020
2021
2022
Q1: 13.84%
Med: 26.85%
Q3: 44.45%
Excellent
In 2022, the financial autonomy of BPS INTERIM SAINT PALAIS (45.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.628
Liquidity indicators evolution BPS INTERIM SAINT PALAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
148.676
143.42
169.595
190.255
172.521
183.058
179.628
Interest coverage
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
179.632022
2020
2021
2022
Q1: 117.58
Med: 148.51
Q3: 202.36
Good+11 pts over 3 years
In 2022, the liquidity ratio of BPS INTERIM SAINT PALAIS (179.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BPS INTERIM SAINT PALAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
84 024 €
107 402 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
59
83
0
0
0
0
0
Supplier payment term (days)
180
159
0
0
0
0
0
Positioning of BPS INTERIM SAINT PALAIS in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of BPS INTERIM SAINT PALAIS is estimated at
223 152 €
(range 112 119€ - 581 308€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
135 transactions
112k€223k€581k€
223 152 €Range: 112 119€ - 581 308€
NAF 5 all-time
Valuation method used
Net Income Multiple
120 693 €
×
1.8x
=223 152 €
Range: 112 119€ - 581 309€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare BPS INTERIM SAINT PALAIS with other companies in the same sector:
Frequently asked questions about BPS INTERIM SAINT PALAIS
What is the revenue of BPS INTERIM SAINT PALAIS ?
The revenue of BPS INTERIM SAINT PALAIS in 2017 is 1.2 M€.
Is BPS INTERIM SAINT PALAIS profitable?
Yes, BPS INTERIM SAINT PALAIS generated a net profit of 121 k€ in 2022.
Where is the headquarters of BPS INTERIM SAINT PALAIS ?
The headquarters of BPS INTERIM SAINT PALAIS is located in SAINT-PALAIS (64120), in the department Pyrenees-Atlantiques.
Where to find the tax return of BPS INTERIM SAINT PALAIS ?
The tax return of BPS INTERIM SAINT PALAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BPS INTERIM SAINT PALAIS operate?
BPS INTERIM SAINT PALAIS operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart