Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
BPLP : revenue, balance sheet and financial ratios
BPLP is a French company
founded 14 years ago,
specialized in the sector Boulangerie et boulangerie-pâtisserie.
Based in ORSAY (91400),
this company of category PME
shows in 2022 a revenue of 718 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs.
In summary, BPLP posts positive profitability over the latest financial year. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2024, BPLP generates positive net income of 300 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Revenue (2022)
?
717 967 €
Gross margin (2022)
?
493 996 €
EBITDA (2022)
?
-32 998 €
Net income (2022)
?
-28 821 €
EBITDA margin (2022)
?
-4.6%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.9 years of cash flow to repay all financial debt. Cash flow represents 3.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (5.4%).
Debt ratio (2022)
?
Non significatif
Financial autonomy (2022)
?
Non significatif
Cash flow / Revenue (2022)
?
3.42%
Repayment capacity (2022)
?
11.94
Asset age ratio (2022)
?
36.3%
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
-333.242 |
-326.384 |
-472.65 |
-382.25 |
-537.142 |
-324.359 |
-474.108 |
15.342 |
| Financial autonomy |
-20.554 |
-18.309 |
-15.846 |
-17.805 |
-12.136 |
-18.498 |
-9.828 |
62.202 |
| Repayment capacity |
None |
None |
None |
None |
5.543 |
11.942 |
None |
None |
| Cash flow / Revenue |
None% |
None% |
None% |
None% |
7.109% |
3.425% |
None% |
None% |
Sector positioning
Q1: 4.97%
Med: 39.27%
Q3: 155.35%
Good
In 2024, the debt ratio of BPLP (15.3%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 6.99%
Med: 26.49%
Q3: 49.89%
Excellent
In 2024, the financial autonomy of BPLP (62.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Q1: 0.0 years
Med: 1.59 years
Q3: 4.24 years
Watch
In 2022, the repayment capacity of BPLP (11.94) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.30. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2022)
?
0.3
Interest coverage (2022)
?
-9.05
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
0.39427 |
0.47707 |
0.4824 |
0.4728 |
0.40481 |
0.29573 |
0.43044 |
3.12819 |
| Interest coverage |
None |
None |
None |
None |
-37.663 |
-9.052 |
None |
None |
Sector positioning
Q1: 0.55
Med: 1.11
Q3: 1.81
Excellent
+62 pts over 3 years
In 2024, the liquidity ratio of BPLP (3.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Q1: 0.0x
Med: 1.51x
Q3: 5.36x
Watch
In 2022, the interest coverage of BPLP (-9.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-38 days): operations structurally generate cash. Between 2021 and 2022, WCR improved by 23 days of revenue, freeing up cash.
Operating WCR (2022)
?
-76 514 €
Customer credit (2022)
?
4 j
Supplier credit (2022)
?
132 j
Inventory turnover (2022)
?
3 j
WCR in days of revenue (2022)
?
-38 j
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
0 € |
0 € |
0 € |
0 € |
-37 175 € |
-76 514 € |
0 € |
0 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
3 |
3 |
0 |
0 |
| Customer payment term (days) |
189 |
266 |
123 |
0 |
5 |
4 |
0 |
0 |
| Supplier payment term (days) |
943 |
1214 |
689 |
0 |
105 |
132 |
0 |
0 |
Positioning of BPLP in its sector
Valuation estimate
Based on 203 transactions of similar company sales
in 2024,
the value of BPLP is estimated at
2 644 474 €
(range 1 369 882€ - 4 960 028€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
2 644 474 €
Range: 1 369 882€ - 4 960 028€
NAF 5 année 2024
Valuation method used
Net Income Multiple
300 095 €
×
8.8x
=
2 644 475 €
Range: 1 369 883€ - 4 960 029€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 203 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Boulangerie et boulangerie-pâtisserie
Largest companies by revenue in the sector Boulangerie et boulangerie-pâtisserie:
Frequently asked questions about BPLP
What is the revenue of BPLP ?
The revenue of BPLP in 2022 is 718 k€.
Is BPLP profitable?
Yes, BPLP generated a net profit of 300 k€ in 2024.
Where is the headquarters of BPLP ?
The headquarters of BPLP is located in ORSAY (91400), in the department Essonne.
Where to find the tax return of BPLP ?
The tax return of BPLP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BPLP operate?
BPLP operates in the sector Boulangerie et boulangerie-pâtisserie (NAF code 10.71C). See the 'Sector positioning' section above to compare the company with its competitors.