Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-10-01 (39 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: OLORON-SAINTE-MARIE (64400), Pyrenees-Atlantiques
BOY AUTOMOBILES : revenue, balance sheet and financial ratios
BOY AUTOMOBILES is a French company
founded 39 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in OLORON-SAINTE-MARIE (64400),
this company of category PME
shows in 2020 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOY AUTOMOBILES (SIREN 339367690)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 411 791 €
N/C
1 838 366 €
1 320 177 €
1 179 088 €
Net income
31 305 €
38 363 €
53 060 €
40 366 €
5 457 €
37 866 €
62 377 €
29 384 €
25 132 €
EBITDA
N/C
N/C
N/C
N/C
50 764 €
N/C
58 714 €
50 676 €
56 842 €
Net margin
N/C
N/C
N/C
N/C
0.2%
N/C
3.4%
2.2%
2.1%
Revenue and income statement
In 2024, BOY AUTOMOBILES generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 31 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 305 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.208%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.311%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
142.402
170.55
99.153
140.007
176.145
143.716
141.095
127.251
147.208
Financial autonomy
28.811
28.477
32.936
26.877
25.413
22.733
29.203
33.63
29.311
Repayment capacity
6.203
5.314
6.906
None
10.987
None
None
None
None
Cash flow / Revenue
3.968%
3.074%
2.22%
None%
1.851%
None%
None%
None%
None%
Sector positioning
Debt ratio
147.212024
2022
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average
In 2024, the debt ratio of BOY AUTOMOBILES (147.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.31%2024
2022
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Good
In 2024, the financial autonomy of BOY AUTOMOBILES (29.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 317.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
317.078
Liquidity indicators evolution BOY AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
353.255
165.005
219.048
230.303
292.809
196.832
298.058
356.568
317.078
Interest coverage
11.377
10.297
4.987
None
4.503
None
None
None
None
Sector positioning
Liquidity ratio
317.082024
2022
2023
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Good
In 2024, the liquidity ratio of BOY AUTOMOBILES (317.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOY AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
391 599 €
502 248 €
520 092 €
0 €
747 100 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
61
96
74
0
96
0
0
0
0
Customer payment term (days)
25
21
17
0
19
0
0
0
0
Supplier payment term (days)
28
29
49
0
34
0
0
0
0
Positioning of BOY AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of BOY AUTOMOBILES is estimated at
81 668 €
(range 44 059€ - 259 367€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
44k€81k€259k€
81 668 €Range: 44 059€ - 259 367€
NAF 5 année 2024
Valuation method used
Net Income Multiple
31 305 €
×
2.6x
=81 669 €
Range: 44 059€ - 259 368€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare BOY AUTOMOBILES with other companies in the same sector:
Yes, BOY AUTOMOBILES generated a net profit of 31 k€ in 2024.
Where is the headquarters of BOY AUTOMOBILES ?
The headquarters of BOY AUTOMOBILES is located in OLORON-SAINTE-MARIE (64400), in the department Pyrenees-Atlantiques.
Where to find the tax return of BOY AUTOMOBILES ?
The tax return of BOY AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOY AUTOMOBILES operate?
BOY AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart