Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-03-28 (19 years)Status: ActiveBusiness sector: Gestion d'installations sportivesLocation: SAINTE-MAXIME (83120), Var
BOWLING MONT BLANC : revenue, balance sheet and financial ratios
BOWLING MONT BLANC is a French company
founded 19 years ago,
specialized in the sector Gestion d'installations sportives.
Based in SAINTE-MAXIME (83120),
this company of category PME
shows in 2023 a revenue of 50 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOWLING MONT BLANC (SIREN 495343881)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
50 271 €
759 628 €
N/C
N/C
N/C
N/C
N/C
1 215 643 €
Net income
-548 658 €
-491 831 €
-696 653 €
876 863 €
-127 621 €
-128 682 €
-32 403 €
214 895 €
EBITDA
-162 559 €
230 871 €
N/C
N/C
N/C
N/C
N/C
317 909 €
Net margin
-1091.4%
-64.7%
N/C
N/C
N/C
N/C
N/C
17.7%
Revenue and income statement
In 2023, BOWLING MONT BLANC achieves revenue of 50 k€. Revenue is declining over the period 2016-2023 (CAGR: -36.6%). Significant drop of -93% vs 2022. After deducting consumption (11 k€), gross margin stands at 39 k€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -163 k€, representing -323.4% of revenue. Warning negative scissor effect: despite revenue change (-93%), EBITDA varies by -170%, reducing margin by 353.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -549 k€ (-1091.4% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
50 271 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
38 846 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-162 559 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-231 068 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-548 658 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-323.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -121%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -343%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 122.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-120.754%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-343.297%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
122.448%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.791
Solvency indicators evolution BOWLING MONT BLANC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-972.692
-888.917
-665.413
-548.903
719.21
250.281
462.755
-120.754
Financial autonomy
-10.729
-11.529
-15.9
-20.008
11.446
27.634
16.943
-343.297
Repayment capacity
18.771
None
None
None
None
None
18.293
3.791
Cash flow / Revenue
14.589%
None%
None%
None%
None%
None%
15.552%
122.448%
Sector positioning
Debt ratio
-120.752023
2021
2022
2023
Q1: -34.96
Med: 4.17
Q3: 90.23
Excellent-50 pts over 3 years
In 2023, the debt ratio of BOWLING MONT BLANC (-120.75) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-343.3%2023
2021
2022
2023
Q1: -11.16%
Med: 12.32%
Q3: 44.68%
Watch-32 pts over 3 years
In 2023, the financial autonomy of BOWLING MONT BLANC (-343.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.79 years2023
2022
2023
Q1: -0.39 years
Med: 0.0 years
Q3: 2.26 years
Watch
In 2023, the repayment capacity of BOWLING MONT BLANC (3.79) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 313.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
313.753
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.324
Liquidity indicators evolution BOWLING MONT BLANC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
105.294
82.949
93.097
0.0
0.0
0.0
180.237
313.753
Interest coverage
25.503
None
None
None
None
None
30.644
-4.324
Sector positioning
Liquidity ratio
313.752023
2021
2022
2023
Q1: 76.37
Med: 131.22
Q3: 260.77
Excellent+55 pts over 3 years
In 2023, the liquidity ratio of BOWLING MONT BLANC (313.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4.32x2023
2022
2023
Q1: -0.71x
Med: 0.0x
Q3: 5.3x
Average-50 pts over 2 years
In 2023, the interest coverage of BOWLING MONT BLANC (-4.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. Excellent situation: suppliers finance 33 days of the operating cycle (retail model). Overall, WCR represents 115 days of revenue, i.e. 16 k€ to permanently finance. Notable WCR improvement over the period (-80%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
16 029 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
115 j
WCR and payment terms evolution BOWLING MONT BLANC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
78 859 €
0 €
0 €
0 €
0 €
0 €
-244 623 €
16 029 €
Inventory turnover (days)
2
0
0
0
0
0
5
0
Customer payment term (days)
4
0
0
0
0
0
3
0
Supplier payment term (days)
81
0
0
0
0
0
34
33
Positioning of BOWLING MONT BLANC in its sector
Comparison with sector Gestion d'installations sportives
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of BOWLING MONT BLANC is estimated at
28 725 €
(range 9 063€ - 46 316€).
The price/revenue ratio is 0.57x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
73 tx
9k€28k€46k€
28 725 €Range: 9 063€ - 46 316€
NAF 5 all-time
Valuation method used
Revenue Multiple
50 271 €
×
0.57x
=28 725 €
Range: 9 064€ - 46 317€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations sportives)
Compare BOWLING MONT BLANC with other companies in the same sector:
Frequently asked questions about BOWLING MONT BLANC
What is the revenue of BOWLING MONT BLANC ?
The revenue of BOWLING MONT BLANC in 2023 is 50 k€.
Is BOWLING MONT BLANC profitable?
BOWLING MONT BLANC recorded a net loss in 2023.
Where is the headquarters of BOWLING MONT BLANC ?
The headquarters of BOWLING MONT BLANC is located in SAINTE-MAXIME (83120), in the department Var.
Where to find the tax return of BOWLING MONT BLANC ?
The tax return of BOWLING MONT BLANC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOWLING MONT BLANC operate?
BOWLING MONT BLANC operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart