Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-06-24 (37 years)Status: ActiveBusiness sector: Gestion d'installations sportivesLocation: SAINT-ETIENNE (42000), Loire
BOWLING DE ST ETIENNE : revenue, balance sheet and financial ratios
BOWLING DE ST ETIENNE is a French company
founded 37 years ago,
specialized in the sector Gestion d'installations sportives.
Based in SAINT-ETIENNE (42000),
this company of category PME
shows in 2018 a revenue of 682 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOWLING DE ST ETIENNE (SIREN 345325773)
Indicator
2019
2018
2017
2016
Revenue
N/C
682 129 €
710 980 €
N/C
Net income
10 440 €
86 233 €
36 431 €
45 496 €
EBITDA
N/C
109 216 €
92 835 €
N/C
Net margin
N/C
12.6%
5.1%
N/C
Revenue and income statement
In 2019, BOWLING DE ST ETIENNE generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 45 k€ -> 10 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 440 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.863%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.461%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOWLING DE ST ETIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
19.865
19.147
11.747
52.863
Financial autonomy
42.304
39.991
46.463
33.461
Repayment capacity
None
0.247
0.229
None
Cash flow / Revenue
None%
14.775%
13.276%
None%
Sector positioning
Debt ratio
52.862019
2017
2018
2019
Q1: 0.0
Med: 13.14
Q3: 119.64
Average+9 pts over 3 years
In 2019, the debt ratio of BOWLING DE ST ETIENNE (52.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.46%2019
2017
2018
2019
Q1: 1.51%
Med: 24.0%
Q3: 53.63%
Good-6 pts over 3 years
In 2019, the financial autonomy of BOWLING DE ST ETIENNE (33.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.23 years2018
2017
2018
Q1: 0.0 years
Med: 0.02 years
Q3: 2.83 years
Average
In 2018, the repayment capacity of BOWLING DE ST ETIENNE (0.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.24
Liquidity indicators evolution BOWLING DE ST ETIENNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
175.308
228.816
237.401
236.24
Interest coverage
None
0.118
0.028
None
Sector positioning
Liquidity ratio
236.242019
2017
2018
2019
Q1: 65.35
Med: 130.68
Q3: 250.9
Good
In 2019, the liquidity ratio of BOWLING DE ST ETIENNE (236.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.03x2018
2017
2018
Q1: 0.0x
Med: 0.02x
Q3: 5.69x
Good
In 2018, the interest coverage of BOWLING DE ST ETIENNE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOWLING DE ST ETIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
0 €
-43 825 €
-61 412 €
0 €
Inventory turnover (days)
0
16
15
0
Customer payment term (days)
0
5
4
0
Supplier payment term (days)
0
25
32
0
Positioning of BOWLING DE ST ETIENNE in its sector
Comparison with sector Gestion d'installations sportives
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of BOWLING DE ST ETIENNE is estimated at
55 452 €
(range 20 894€ - 95 837€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
73 tx
20k€55k€95k€
55 452 €Range: 20 894€ - 95 837€
NAF 5 all-time
Valuation method used
Net Income Multiple
10 440 €
×
5.3x
=55 453 €
Range: 20 894€ - 95 838€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations sportives)
Compare BOWLING DE ST ETIENNE with other companies in the same sector:
Frequently asked questions about BOWLING DE ST ETIENNE
What is the revenue of BOWLING DE ST ETIENNE ?
The revenue of BOWLING DE ST ETIENNE in 2018 is 682 k€.
Is BOWLING DE ST ETIENNE profitable?
Yes, BOWLING DE ST ETIENNE generated a net profit of 10 k€ in 2019.
Where is the headquarters of BOWLING DE ST ETIENNE ?
The headquarters of BOWLING DE ST ETIENNE is located in SAINT-ETIENNE (42000), in the department Loire.
Where to find the tax return of BOWLING DE ST ETIENNE ?
The tax return of BOWLING DE ST ETIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOWLING DE ST ETIENNE operate?
BOWLING DE ST ETIENNE operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart