Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-05-10 (19 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: LESQUIN (59810), Nord
BOVIS FLANDRES ARTOIS : revenue, balance sheet and financial ratios
BOVIS FLANDRES ARTOIS is a French company
founded 19 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LESQUIN (59810),
this company of category ETI
shows in 2025 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOVIS FLANDRES ARTOIS (SIREN 498109933)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
3 555 782 €
3 015 999 €
2 069 513 €
1 579 872 €
1 455 527 €
1 905 901 €
2 237 132 €
2 514 571 €
Net income
117 892 €
495 857 €
309 615 €
145 248 €
188 780 €
198 197 €
137 321 €
15 160 €
EBITDA
678 145 €
677 002 €
464 724 €
181 560 €
182 519 €
194 634 €
142 681 €
34 554 €
Net margin
3.3%
16.4%
15.0%
9.2%
13.0%
10.4%
6.1%
0.6%
Revenue and income statement
In 2025, BOVIS FLANDRES ARTOIS achieves revenue of 3.6 M€. Revenue is growing positively over 8 years (CAGR: +4.4%). Vs 2024, growth of +18% (3.0 M€ -> 3.6 M€). After deducting consumption (12 k€), gross margin stands at 3.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 678 k€, representing 19.1% of revenue. Warning negative scissor effect: despite revenue change (+18%), EBITDA varies by +0%, reducing margin by 3.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 118 k€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 555 782 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 543 476 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
678 145 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
654 434 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 892 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.788%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.918%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.016%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.7
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
248.581
646.694
36.628
17.695
8.662
7.219
21.906
108.788
Financial autonomy
9.981
4.884
35.553
44.221
51.92
54.858
43.934
18.918
Repayment capacity
13.993
1.772
0.512
0.344
0.243
0.123
0.294
0.7
Cash flow / Revenue
0.329%
9.355%
9.588%
12.181%
8.703%
15.379%
17.122%
18.016%
Sector positioning
Debt ratio
108.792025
2023
2024
2025
Q1: 7.31
Med: 32.09
Q3: 77.74
Watch+45 pts over 3 years
In 2025, the debt ratio of BOVIS FLANDRES ARTOIS (108.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.92%2025
2023
2024
2025
Q1: 23.29%
Med: 38.74%
Q3: 57.08%
Average-50 pts over 3 years
In 2025, the financial autonomy of BOVIS FLANDRES ARTOIS (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.7 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.46 years
Q3: 1.69 years
Average
In 2025, the repayment capacity of BOVIS FLANDRES ARTOIS (0.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.191
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
102.107
147.301
171.745
182.031
193.488
208.084
169.389
149.191
Interest coverage
3.733
1.904
0.911
0.315
0.203
0.0
0.367
0.53
Sector positioning
Liquidity ratio
149.192025
2023
2024
2025
Q1: 129.18
Med: 184.98
Q3: 283.91
Average-27 pts over 3 years
In 2025, the liquidity ratio of BOVIS FLANDRES ARTOIS (149.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.53x2025
2023
2024
2025
Q1: 0.0x
Med: 0.65x
Q3: 5.45x
Average+20 pts over 3 years
In 2025, the interest coverage of BOVIS FLANDRES ARTOIS (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Overall, WCR represents 89 days of revenue, i.e. 881 k€ to permanently finance. Over 2017-2025, WCR increased by +111%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
881 229 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
89 j
WCR and payment terms evolution BOVIS FLANDRES ARTOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
416 715 €
846 687 €
348 646 €
456 701 €
297 869 €
345 898 €
550 812 €
881 229 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
56
91
51
93
65
70
75
72
Supplier payment term (days)
54
107
52
71
53
62
86
87
Positioning of BOVIS FLANDRES ARTOIS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 410 380€ to 2 561 267€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
410k€1457k€2561k€
1 457 810 €Range: 410 380€ - 2 561 267€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare BOVIS FLANDRES ARTOIS with other companies in the same sector:
Frequently asked questions about BOVIS FLANDRES ARTOIS
What is the revenue of BOVIS FLANDRES ARTOIS ?
The revenue of BOVIS FLANDRES ARTOIS in 2025 is 3.6 M€.
Is BOVIS FLANDRES ARTOIS profitable?
Yes, BOVIS FLANDRES ARTOIS generated a net profit of 118 k€ in 2025.
Where is the headquarters of BOVIS FLANDRES ARTOIS ?
The headquarters of BOVIS FLANDRES ARTOIS is located in LESQUIN (59810), in the department Nord.
Where to find the tax return of BOVIS FLANDRES ARTOIS ?
The tax return of BOVIS FLANDRES ARTOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOVIS FLANDRES ARTOIS operate?
BOVIS FLANDRES ARTOIS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart