Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1961-01-01 (65 years)Status: ActiveBusiness sector: Forages et sondagesLocation: GUYANCOURT (78280), Yvelines
BOUYGUES E&S FONDATIONS : revenue, balance sheet and financial ratios
BOUYGUES E&S FONDATIONS is a French company
founded 65 years ago,
specialized in the sector Forages et sondages.
Based in GUYANCOURT (78280),
this company of category GE
shows in 2024 a revenue of 12.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUYGUES E&S FONDATIONS (SIREN 726120041)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
12 153 061 €
10 584 274 €
9 193 310 €
4 836 066 €
618 019 €
940 628 €
2 757 520 €
9 793 012 €
9 272 188 €
Net income
919 046 €
718 949 €
541 981 €
504 063 €
80 016 €
119 141 €
682 418 €
1 112 669 €
571 377 €
EBITDA
1 119 324 €
1 010 755 €
770 688 €
686 134 €
109 752 €
161 245 €
954 247 €
1 593 682 €
994 295 €
Net margin
7.6%
6.8%
5.9%
10.4%
12.9%
12.7%
24.7%
11.4%
6.2%
Revenue and income statement
In 2024, BOUYGUES E&S FONDATIONS achieves revenue of 12.2 M€. Revenue is growing positively over 9 years (CAGR: +3.4%). Vs 2023, growth of +15% (10.6 M€ -> 12.2 M€). After deducting consumption (912 k€), gross margin stands at 11.2 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 9.2% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 919 k€, i.e. 7.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 153 061 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 240 703 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 119 324 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 158 908 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
919 046 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 7.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.93%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.084%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.47
0.0
0.0
28.871
0.0
0.0
0.0
0.0
0.0
Financial autonomy
8.664
22.592
44.523
25.272
53.281
20.154
20.082
15.648
16.93
Repayment capacity
0.006
0.0
0.0
0.589
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
6.108%
11.365%
24.748%
12.666%
12.947%
10.423%
5.897%
7.355%
7.084%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 6.35
Med: 32.58
Q3: 73.01
Excellent
In 2024, the debt ratio of BOUYGUES E&S FONDATIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
16.93%2024
2022
2023
2024
Q1: 16.18%
Med: 43.92%
Q3: 63.85%
Average
In 2024, the financial autonomy of BOUYGUES E&S FONDATIONS (16.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.35 years
Med: 0.04 years
Q3: 1.25 years
Good+23 pts over 3 years
In 2024, the repayment capacity of BOUYGUES E&S FONDATIONS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
143.181
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.848
132.208
273.55
148.88
216.77
140.52
127.153
128.564
143.181
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
143.182024
2022
2023
2024
Q1: 142.92
Med: 224.87
Q3: 326.29
Average
In 2024, the liquidity ratio of BOUYGUES E&S FONDATIONS (143.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.6x
Q3: 7.32x
Average
In 2024, the interest coverage of BOUYGUES E&S FONDATIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 110 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 108 days. The company must finance 2 days of gap between collections and payments. Overall, WCR represents 106 days of revenue, i.e. 3.6 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 575 187 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
110 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
108 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
106 j
WCR and payment terms evolution BOUYGUES E&S FONDATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 140 490 €
3 406 793 €
603 704 €
827 113 €
339 490 €
1 899 220 €
2 164 565 €
2 585 421 €
3 575 187 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
145
131
80
161
133
173
79
84
110
Supplier payment term (days)
195
120
86
206
131
125
90
107
108
Positioning of BOUYGUES E&S FONDATIONS in its sector
Comparison with sector Forages et sondages
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of BOUYGUES E&S FONDATIONS is estimated at
2 283 754 €
(range 770 618€ - 5 296 793€).
With an EBITDA of 1 119 324€, the sector multiple of 1.7x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
136 transactions
770k€2283k€5296k€
2 283 754 €Range: 770 618€ - 5 296 793€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 119 324 €×1.7x
Estimation1 892 214 €
421 423€ - 3 907 512€
Revenue Multiple30%
12 153 061 €×0.21x
Estimation2 526 708 €
1 435 651€ - 5 705 218€
Net Income Multiple20%
919 046 €×3.2x
Estimation2 898 179 €
646 060€ - 8 157 363€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Forages et sondages)
Compare BOUYGUES E&S FONDATIONS with other companies in the same sector:
Frequently asked questions about BOUYGUES E&S FONDATIONS
What is the revenue of BOUYGUES E&S FONDATIONS ?
The revenue of BOUYGUES E&S FONDATIONS in 2024 is 12.2 M€.
Is BOUYGUES E&S FONDATIONS profitable?
Yes, BOUYGUES E&S FONDATIONS generated a net profit of 919 k€ in 2024.
Where is the headquarters of BOUYGUES E&S FONDATIONS ?
The headquarters of BOUYGUES E&S FONDATIONS is located in GUYANCOURT (78280), in the department Yvelines.
Where to find the tax return of BOUYGUES E&S FONDATIONS ?
The tax return of BOUYGUES E&S FONDATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUYGUES E&S FONDATIONS operate?
BOUYGUES E&S FONDATIONS operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart