BOUYGUES E&S FONDATIONS : revenue, balance sheet and financial ratios

BOUYGUES E&S FONDATIONS is a French company founded 65 years ago, specialized in the sector Forages et sondages. Based in GUYANCOURT (78280), this company of category GE shows in 2024 a revenue of 12.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BOUYGUES E&S FONDATIONS (SIREN 726120041)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 12 153 061 € 10 584 274 € 9 193 310 € 4 836 066 € 618 019 € 940 628 € 2 757 520 € 9 793 012 € 9 272 188 €
Net income 919 046 € 718 949 € 541 981 € 504 063 € 80 016 € 119 141 € 682 418 € 1 112 669 € 571 377 €
EBITDA 1 119 324 € 1 010 755 € 770 688 € 686 134 € 109 752 € 161 245 € 954 247 € 1 593 682 € 994 295 €
Net margin 7.6% 6.8% 5.9% 10.4% 12.9% 12.7% 24.7% 11.4% 6.2%

Revenue and income statement

In 2024, BOUYGUES E&S FONDATIONS achieves revenue of 12.2 M€. Revenue is growing positively over 9 years (CAGR: +3.4%). Vs 2023, growth of +15% (10.6 M€ -> 12.2 M€). After deducting consumption (912 k€), gross margin stands at 11.2 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 9.2% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 919 k€, i.e. 7.6% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

12 153 061 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

11 240 703 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 119 324 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

1 158 908 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

919 046 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

9.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 7.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

16.93%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

7.084%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
BOUYGUES E&S FONDATIONS

Sector positioning

Debt ratio
0.0 2024
2022
2023
2024
Q1: 6.35
Med: 32.58
Q3: 73.01
Excellent

In 2024, the debt ratio of BOUYGUES E&S FONDATIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
16.93% 2024
2022
2023
2024
Q1: 16.18%
Med: 43.92%
Q3: 63.85%
Average

In 2024, the financial autonomy of BOUYGUES E&S FONDATIONS (16.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.0 years 2024
2022
2023
2024
Q1: -0.35 years
Med: 0.04 years
Q3: 1.25 years
Good +23 pts over 3 years

In 2024, the repayment capacity of BOUYGUES E&S FONDATIONS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 143.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

143.181

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
BOUYGUES E&S FONDATIONS

Sector positioning

Liquidity ratio
143.18 2024
2022
2023
2024
Q1: 142.92
Med: 224.87
Q3: 326.29
Average

In 2024, the liquidity ratio of BOUYGUES E&S FONDATIONS (143.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.6x
Q3: 7.32x
Average

In 2024, the interest coverage of BOUYGUES E&S FONDATIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 110 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 108 days. The company must finance 2 days of gap between collections and payments. Overall, WCR represents 106 days of revenue, i.e. 3.6 M€ to permanently finance.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

3 575 187 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

110 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

108 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

106 j

WCR and payment terms evolution
BOUYGUES E&S FONDATIONS

Positioning of BOUYGUES E&S FONDATIONS in its sector

Comparison with sector Forages et sondages

Valuation estimate

Based on 136 transactions of similar company sales (all years), the value of BOUYGUES E&S FONDATIONS is estimated at 2 283 754 € (range 770 618€ - 5 296 793€). With an EBITDA of 1 119 324€, the sector multiple of 1.7x is applied. The price/revenue ratio is 0.21x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
136 transactions
770k€ 2283k€ 5296k€
2 283 754 € Range: 770 618€ - 5 296 793€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
1 119 324 € × 1.7x
Estimation 1 892 214 €
421 423€ - 3 907 512€
Revenue Multiple 30%
12 153 061 € × 0.21x
Estimation 2 526 708 €
1 435 651€ - 5 705 218€
Net Income Multiple 20%
919 046 € × 3.2x
Estimation 2 898 179 €
646 060€ - 8 157 363€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Forages et sondages)

Compare BOUYGUES E&S FONDATIONS with other companies in the same sector:

Frequently asked questions about BOUYGUES E&S FONDATIONS

What is the revenue of BOUYGUES E&S FONDATIONS ?

The revenue of BOUYGUES E&S FONDATIONS in 2024 is 12.2 M€.

Is BOUYGUES E&S FONDATIONS profitable?

Yes, BOUYGUES E&S FONDATIONS generated a net profit of 919 k€ in 2024.

Where is the headquarters of BOUYGUES E&S FONDATIONS ?

The headquarters of BOUYGUES E&S FONDATIONS is located in GUYANCOURT (78280), in the department Yvelines.

Where to find the tax return of BOUYGUES E&S FONDATIONS ?

The tax return of BOUYGUES E&S FONDATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BOUYGUES E&S FONDATIONS operate?

BOUYGUES E&S FONDATIONS operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.