BOUYGUES ENERGIES & SERVICES is a French company
founded 126 years ago,
specialized in the sector Travaux d'installation électrique sur la voie publique.
Based in GUYANCOURT (78280),
this company of category GE
shows in 2024 a revenue of 1.2 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUYGUES ENERGIES & SERVICES (SIREN 775664873)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 246 897 945 €
1 035 518 912 €
955 183 396 €
946 131 632 €
869 991 081 €
1 012 081 207 €
906 944 916 €
963 350 932 €
918 495 910 €
Net income
81 945 956 €
-55 779 439 351 €
99 802 720 €
139 117 419 €
28 327 819 €
30 099 961 €
-123 601 082 €
2 028 311 €
19 343 189 €
EBITDA
16 788 224 €
-372 833 300 €
-46 543 483 €
-62 762 538 €
-71 133 090 €
-30 094 043 €
-47 219 012 €
-11 200 200 €
12 902 535 €
Net margin
6.6%
-5386.6%
10.4%
14.7%
3.3%
3.0%
-13.6%
0.2%
2.1%
Revenue and income statement
In 2024, BOUYGUES ENERGIES & SERVICES achieves revenue of 1.2 Bn€. Revenue is growing positively over 9 years (CAGR: +3.9%). Vs 2023, growth of +20% (1.0 Bn€ -> 1.2 Bn€). After deducting consumption (276.9 M€), gross margin stands at 970.0 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16.8 M€, representing 1.3% of revenue. Positive scissor effect: EBITDA margin improves by +37.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 81.9 M€, i.e. 6.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 246 897 945 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
970 012 713 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
16 788 224 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
55 445 676 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 945 956 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 180%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
180.11%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.942%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.015%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.2
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
176.392
173.572
710.299
404.97
316.633
107.223
327.786
53.692
180.11
Financial autonomy
13.007
15.049
3.315
6.278
8.63
30.679
14.913
13.581
9.942
Repayment capacity
8.226
68.411
-8.713
28.91
-6.344
-18.334
255.047
2.341
4.2
Cash flow / Revenue
3.23%
0.417%
-3.126%
0.898%
-5.346%
-3.605%
0.381%
4.02%
4.015%
Sector positioning
Debt ratio
180.112024
2022
2023
2024
Q1: 0.04
Med: 10.12
Q3: 35.68
Watch
In 2024, the debt ratio of BOUYGUES ENERGIES & SERVICES (180.11) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.94%2024
2022
2023
2024
Q1: 10.44%
Med: 25.04%
Q3: 43.2%
Watch-11 pts over 3 years
In 2024, the financial autonomy of BOUYGUES ENERGIES & SERVICES (9.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
4.2 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 0.95 years
Watch-17 pts over 3 years
In 2024, the repayment capacity of BOUYGUES ENERGIES & SERVICES (4.20) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 306.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.692
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
135.113
125.07
154.614
131.95
160.369
257.748
221.077
210.775
128.692
Interest coverage
484.989
-316.36
-398.845
-276.863
-107.867
-97.75
-103.154
-32.435
306.173
Sector positioning
Liquidity ratio
128.692024
2022
2023
2024
Q1: 149.02
Med: 180.61
Q3: 245.87
Watch-45 pts over 3 years
In 2024, the liquidity ratio of BOUYGUES ENERGIES & SERVICES (128.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
306.17x2024
2022
2023
2024
Q1: 0.0x
Med: 0.25x
Q3: 4.71x
Excellent+50 pts over 3 years
In 2024, the interest coverage of BOUYGUES ENERGIES & SERVICES (306.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 87 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-48 days): operations structurally generate cash. Notable WCR improvement over the period (-269%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-167 745 181 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
87 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-48 j
WCR and payment terms evolution BOUYGUES ENERGIES & SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
99 087 339 €
115 149 337 €
119 127 215 €
55 522 775 €
14 902 947 €
11 732 032 €
37 767 951 €
-46 308 406 €
-167 745 181 €
Inventory turnover (days)
4
6
15
15
9
7
7
9
14
Customer payment term (days)
111
108
110
93
86
82
84
74
87
Supplier payment term (days)
111
102
83
77
94
95
105
102
91
Positioning of BOUYGUES ENERGIES & SERVICES in its sector
Comparison with sector Travaux d'installation électrique sur la voie publique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 65 645 472€ to 204 352 537€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
65645k€87645k€204352k€
87 645 099 €Range: 65 645 472€ - 204 352 537€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique sur la voie publique)
Compare BOUYGUES ENERGIES & SERVICES with other companies in the same sector:
Frequently asked questions about BOUYGUES ENERGIES & SERVICES
What is the revenue of BOUYGUES ENERGIES & SERVICES ?
The revenue of BOUYGUES ENERGIES & SERVICES in 2024 is 1.2 Mds€.
Is BOUYGUES ENERGIES & SERVICES profitable?
Yes, BOUYGUES ENERGIES & SERVICES generated a net profit of 81.9 M€ in 2024.
Where is the headquarters of BOUYGUES ENERGIES & SERVICES ?
The headquarters of BOUYGUES ENERGIES & SERVICES is located in GUYANCOURT (78280), in the department Yvelines.
Where to find the tax return of BOUYGUES ENERGIES & SERVICES ?
The tax return of BOUYGUES ENERGIES & SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUYGUES ENERGIES & SERVICES operate?
BOUYGUES ENERGIES & SERVICES operates in the sector Travaux d'installation électrique sur la voie publique (NAF code 43.21B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart