Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2018-08-03 (7 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: GUYANCOURT (78280), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE : revenue, balance sheet and financial ratios
BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE is a French company
founded 7 years ago,
specialized in the sector Activités des sociétés holding.
Based in GUYANCOURT (78280),
this company of category GE
shows in 2024 a net income positive of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE (SIREN 841714181)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
1 783 410 €
3 184 010 €
6 933 719 €
9 845 244 €
-25 152 456 €
-9 183 €
EBITDA
34 215 €
-82 138 €
-28 436 €
-16 096 €
-39 376 €
-9 183 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE generates positive net income of 1.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
34 215 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
34 206 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 783 410 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.861%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.096%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-675.443
Solvency indicators evolution BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
22.562
34.831
29.088
27.219
27.871
29.861
Financial autonomy
81.403
73.709
76.831
77.981
77.295
76.096
Repayment capacity
-1554.83
12.216
0.522
-428.502
11.063
-675.443
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
29.862024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of BOUYGUES CONSTRUCTION AIR... (29.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.1%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of BOUYGUES CONSTRUCTION AIR... (76.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-675.44 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of BOUYGUES CONSTRUCTION AIR... (-675.44) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5252.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.49
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5252.106
Liquidity indicators evolution BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
95.446
124.711
115.416
114.665
102.65
100.49
Interest coverage
-3042.35
-68842.211
-5836.301
-3713.849
-1791.811
5252.106
Sector positioning
Liquidity ratio
100.492024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of BOUYGUES CONSTRUCTION AIR... (100.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5252.11x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent+50 pts over 3 years
In 2024, the interest coverage of BOUYGUES CONSTRUCTION AIR... (5252.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-8015 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
5870
2362
9353
5789
3077
-8015
Positioning of BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE is estimated at
862 102 €
(range 494 463€ - 4 009 189€).
With an EBITDA of 34 215€, the sector multiple of 4.8x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
494k€862k€4009k€
862 102 €Range: 494 463€ - 4 009 189€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
34 215 €×4.8x
Estimation165 459 €
28 008€ - 285 133€
Net Income Multiple20%
1 783 410 €×1.5x
Estimation2 603 711 €
1 660 603€ - 13 319 329€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE with other companies in the same sector:
Frequently asked questions about BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE
What is the revenue of BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE ?
The revenue of BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE is not publicly disclosed (confidential accounts filed with INPI).
Is BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE profitable?
Yes, BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE generated a net profit of 1.8 M€ in 2024.
Where is the headquarters of BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE ?
The headquarters of BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE is located in GUYANCOURT (78280), in the department Yvelines.
Where to find the tax return of BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE ?
The tax return of BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE operate?
BOUYGUES CONSTRUCTION AIRPORT CONCESSIONS EUROPE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart