Employees: 32 (2023.0)Legal category: SA (autres)Size: GECreation date: 1982-07-01 (43 years)Status: ActiveBusiness sector: Construction d'ouvrages d'artLocation: GUYANCOURT (78280), Yvelines
BOUYGUES CONSTRUCTION : revenue, balance sheet and financial ratios
BOUYGUES CONSTRUCTION is a French company
founded 43 years ago,
specialized in the sector Construction d'ouvrages d'art.
Based in GUYANCOURT (78280),
this company of category GE
shows in 2024 a revenue of 182.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUYGUES CONSTRUCTION (SIREN 552045999)
Indicator
2024
2021
2020
2019
Revenue
182 000 000 €
212 000 000 €
198 000 000 €
205 000 000 €
Net income
282 000 000 €
241 000 000 €
215 000 000 €
310 000 000 €
EBITDA
179 000 000 €
-7 000 000 €
-11 000 000 €
-8 000 000 €
Net margin
154.9%
113.7%
108.6%
151.2%
Revenue and income statement
In 2024, BOUYGUES CONSTRUCTION achieves revenue of 182.0 M€. Activity remains stable over the period (CAGR: -2.4%). Significant drop of -14% vs 2021. After deducting consumption (0 €), gross margin stands at 182.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 179.0 M€, representing 98.4% of revenue. Positive scissor effect: EBITDA margin improves by +101.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 282.0 M€, i.e. 154.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
182 000 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
182 000 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
179 000 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 000 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
282 000 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
98.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 158.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.709%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.198%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
158.242%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.194
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOUYGUES CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2024
Debt ratio
390.351
499.855
520.335
83.709
Financial autonomy
19.388
15.665
15.386
20.198
Repayment capacity
5.572
15.995
16.502
2.194
Cash flow / Revenue
272.683%
108.586%
115.566%
158.242%
Sector positioning
Debt ratio
83.712024
2020
2021
2024
Q1: 0.62
Med: 10.28
Q3: 80.95
Average
In 2024, the debt ratio of BOUYGUES CONSTRUCTION (83.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.2%2024
2020
2021
2024
Q1: 8.57%
Med: 33.65%
Q3: 57.63%
Average-9 pts over 3 years
In 2024, the financial autonomy of BOUYGUES CONSTRUCTION (20.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.19 years2024
2020
2021
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 1.95 years
Watch
In 2024, the repayment capacity of BOUYGUES CONSTRUCTION (2.19) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2096.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2096.364
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BOUYGUES CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2024
Liquidity ratio
1646.269
1310.811
1405.208
2096.364
Interest coverage
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
2096.362024
2020
2021
2024
Q1: 116.68
Med: 172.67
Q3: 305.9
Excellent
In 2024, the liquidity ratio of BOUYGUES CONSTRUCTION (2096.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2020
2021
2024
Q1: 0.01x
Med: 1.49x
Q3: 16.07x
Average
In 2024, the interest coverage of BOUYGUES CONSTRUCTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 79 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 235 days of revenue, i.e. 119.0 M€ to permanently finance. Notable WCR improvement over the period (-35%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
119 000 700 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
235 j
WCR and payment terms evolution BOUYGUES CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2024
Operating WCR
181 999 000 €
221 999 580 €
67 999 000 €
119 000 700 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
44
55
48
79
Supplier payment term (days)
89
128
0
0
Positioning of BOUYGUES CONSTRUCTION in its sector
Comparison with sector Construction d'ouvrages d'art
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of BOUYGUES CONSTRUCTION is estimated at
92 482 734 €
(range 39 747 364€ - 378 520 827€).
With an EBITDA of 179 000 000€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
39747k€92482k€378520k€
92 482 734 €Range: 39 747 364€ - 378 520 827€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
179 000 000 €×0.6x
Estimation107 639 649 €
50 851 005€ - 473 705 259€
Revenue Multiple30%
182 000 000 €×0.13x
Estimation24 545 167 €
17 488 253€ - 45 144 705€
Net Income Multiple20%
282 000 000 €×0.6x
Estimation156 496 800 €
45 376 932€ - 640 623 931€
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'ouvrages d'art)
Compare BOUYGUES CONSTRUCTION with other companies in the same sector:
Frequently asked questions about BOUYGUES CONSTRUCTION
What is the revenue of BOUYGUES CONSTRUCTION ?
The revenue of BOUYGUES CONSTRUCTION in 2024 is 182.0 M€.
Is BOUYGUES CONSTRUCTION profitable?
Yes, BOUYGUES CONSTRUCTION generated a net profit of 282.0 M€ in 2024.
Where is the headquarters of BOUYGUES CONSTRUCTION ?
The headquarters of BOUYGUES CONSTRUCTION is located in GUYANCOURT (78280), in the department Yvelines.
Where to find the tax return of BOUYGUES CONSTRUCTION ?
The tax return of BOUYGUES CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUYGUES CONSTRUCTION operate?
BOUYGUES CONSTRUCTION operates in the sector Construction d'ouvrages d'art (NAF code 42.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart