Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: LYON (69003), Rhone
BOUYGUES BATIMENT SUD-EST : revenue, balance sheet and financial ratios
BOUYGUES BATIMENT SUD-EST is a French company
founded 53 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in LYON (69003),
this company of category GE
shows in 2024 a revenue of 406.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUYGUES BATIMENT SUD-EST (SIREN 731620316)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
406 458 845 €
431 037 701 €
370 877 329 €
276 296 352 €
311 320 743 €
366 471 652 €
424 664 196 €
447 802 893 €
413 089 226 €
Net income
22 082 049 €
-7 536 493 €
-3 547 015 €
10 211 721 €
5 241 071 €
21 737 791 €
5 980 215 €
13 554 503 €
13 583 960 €
EBITDA
-8 802 889 €
67 698 517 €
9 510 660 €
1 278 513 €
7 877 412 €
-6 419 447 €
7 289 699 €
-1 916 741 €
-3 909 390 €
Net margin
5.4%
-1.7%
-1.0%
3.7%
1.7%
5.9%
1.4%
3.0%
3.3%
Revenue and income statement
In 2024, BOUYGUES BATIMENT SUD-EST achieves revenue of 406.5 M€. Activity remains stable over the period (CAGR: -0.2%). Slight decline of -6% vs 2023. After deducting consumption (53.5 M€), gross margin stands at 353.0 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8.8 M€, representing -2.2% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -113%, reducing margin by 17.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22.1 M€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
406 458 845 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
352 996 111 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 802 889 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
16 760 721 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 082 049 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.002%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.553%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.034%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.139
0.118
0.076
0.245
0.134
0.011
0.011
0.003
0.002
Financial autonomy
10.059
12.079
9.609
17.059
18.153
19.365
13.3
11.171
18.553
Repayment capacity
-0.006
0.028
0.0
-0.018
0.01
0.003
0.001
0.0
0.0
Cash flow / Revenue
-1.634%
0.329%
9.149%
-1.571%
2.004%
0.754%
2.132%
16.077%
1.034%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Excellent
In 2024, the debt ratio of BOUYGUES BATIMENT SUD-EST (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
18.55%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
In 2024, the financial autonomy of BOUYGUES BATIMENT SUD-EST (18.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of BOUYGUES BATIMENT SUD-EST (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.093
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.839
174.615
167.002
168.066
164.899
169.303
162.608
164.015
179.093
Interest coverage
-0.298
-0.284
0.06
-0.195
0.025
3.8
0.17
0.191
-3.346
Sector positioning
Liquidity ratio
179.092024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average+7 pts over 3 years
In 2024, the liquidity ratio of BOUYGUES BATIMENT SUD-EST (179.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.35x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Average-27 pts over 3 years
In 2024, the interest coverage of BOUYGUES BATIMENT SUD-EST (-3.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. The company must finance 8 days of gap between collections and payments. Overall, WCR represents 33 days of revenue, i.e. 37.0 M€ to permanently finance. Over 2016-2024, WCR increased by +240%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
37 012 142 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33 j
WCR and payment terms evolution BOUYGUES BATIMENT SUD-EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 889 032 €
23 254 404 €
22 528 436 €
44 720 536 €
21 141 792 €
-19 006 426 €
-8 671 112 €
20 487 222 €
37 012 142 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
71
59
60
86
0
83
80
82
80
Supplier payment term (days)
88
81
77
85
82
91
93
76
72
Positioning of BOUYGUES BATIMENT SUD-EST in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BOUYGUES BATIMENT SUD-EST is estimated at
48 760 696 €
(range 26 108 212€ - 175 919 872€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
26108k€48760k€175919k€
48 760 696 €Range: 26 108 212€ - 175 919 872€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
406 458 845 €×0.11x
Estimation44 725 213 €
31 125 517€ - 175 359 532€
Net Income Multiple20%
22 082 049 €×2.5x
Estimation54 813 923 €
18 582 255€ - 176 760 383€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare BOUYGUES BATIMENT SUD-EST with other companies in the same sector:
Frequently asked questions about BOUYGUES BATIMENT SUD-EST
What is the revenue of BOUYGUES BATIMENT SUD-EST ?
The revenue of BOUYGUES BATIMENT SUD-EST in 2024 is 406.5 M€.
Is BOUYGUES BATIMENT SUD-EST profitable?
Yes, BOUYGUES BATIMENT SUD-EST generated a net profit of 22.1 M€ in 2024.
Where is the headquarters of BOUYGUES BATIMENT SUD-EST ?
The headquarters of BOUYGUES BATIMENT SUD-EST is located in LYON (69003), in the department Rhone.
Where to find the tax return of BOUYGUES BATIMENT SUD-EST ?
The tax return of BOUYGUES BATIMENT SUD-EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUYGUES BATIMENT SUD-EST operate?
BOUYGUES BATIMENT SUD-EST operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart