Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: MARCQ-EN-BARŒUL (59700), Nord
BOUYGUES BATIMENT NORD-EST : revenue, balance sheet and financial ratios
BOUYGUES BATIMENT NORD-EST is a French company
founded 68 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in MARCQ-EN-BARŒUL (59700),
this company of category GE
shows in 2024 a revenue of 474.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUYGUES BATIMENT NORD-EST (SIREN 758801906)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
474 706 454 €
475 924 851 €
418 929 434 €
347 988 608 €
298 148 471 €
391 220 547 €
340 023 018 €
322 310 510 €
316 049 994 €
Net income
20 568 359 €
15 708 050 €
5 184 224 €
9 618 202 €
9 137 185 €
8 609 002 €
7 168 636 €
12 554 184 €
12 619 570 €
EBITDA
20 724 210 €
-9 379 009 €
-5 350 708 €
-949 344 €
2 397 993 €
5 822 853 €
-3 160 990 €
-8 457 342 €
450 608 €
Net margin
4.3%
3.3%
1.2%
2.8%
3.1%
2.2%
2.1%
3.9%
4.0%
Revenue and income statement
In 2024, BOUYGUES BATIMENT NORD-EST achieves revenue of 474.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.2%. Slight decline of -0% vs 2023. After deducting consumption (42.5 M€), gross margin stands at 432.2 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20.7 M€, representing 4.4% of revenue. Positive scissor effect: EBITDA margin improves by +6.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 20.6 M€, i.e. 4.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
474 706 454 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
432 241 669 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
20 724 210 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
20 754 251 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 568 359 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 3.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.001%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.445%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.96%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.335
0.027
0.029
0.026
0.017
0.012
0.002
0.698
0.001
Financial autonomy
14.425
15.952
16.227
17.231
20.697
17.826
16.246
16.301
17.445
Repayment capacity
0.002
-0.002
0.011
0.002
0.001
-0.002
0.0
0.024
0.0
Cash flow / Revenue
1.998%
-1.478%
0.333%
1.862%
2.768%
-0.997%
0.51%
3.631%
2.96%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Excellent
In 2024, the debt ratio of BOUYGUES BATIMENT NORD-EST (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
17.45%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
In 2024, the financial autonomy of BOUYGUES BATIMENT NORD-EST (17.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of BOUYGUES BATIMENT NORD-EST (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.874
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
189.818
167.698
173.417
189.875
202.056
181.394
166.557
166.316
161.874
Interest coverage
5.036
-1.006
-0.218
0.09
71.982
-4.412
-1.308
-2.141
1.604
Sector positioning
Liquidity ratio
161.872024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average
In 2024, the liquidity ratio of BOUYGUES BATIMENT NORD-EST (161.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.6x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Good+40 pts over 3 years
In 2024, the interest coverage of BOUYGUES BATIMENT NORD-EST (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 84 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). WCR is negative (-47 days): operations structurally generate cash. Notable WCR improvement over the period (-330%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-62 077 363 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
84 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-47 j
WCR and payment terms evolution BOUYGUES BATIMENT NORD-EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
26 936 941 €
20 966 299 €
8 881 401 €
-1 686 161 €
4 618 320 €
-27 814 729 €
-34 553 300 €
-20 935 934 €
-62 077 363 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
67
77
60
57
76
52
47
63
52
Supplier payment term (days)
97
113
97
73
84
83
90
77
84
Positioning of BOUYGUES BATIMENT NORD-EST in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BOUYGUES BATIMENT NORD-EST is estimated at
63 685 188 €
(range 28 613 351€ - 146 652 139€).
With an EBITDA of 20 724 210€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
28613k€63685k€146652k€
63 685 188 €Range: 28 613 351€ - 146 652 139€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
20 724 210 €×3.6x
Estimation75 606 816 €
28 492 275€ - 104 564 527€
Revenue Multiple30%
474 706 454 €×0.11x
Estimation52 234 925 €
36 351 734€ - 204 803 765€
Net Income Multiple20%
20 568 359 €×2.5x
Estimation51 056 514 €
17 308 471€ - 164 643 735€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare BOUYGUES BATIMENT NORD-EST with other companies in the same sector:
Frequently asked questions about BOUYGUES BATIMENT NORD-EST
What is the revenue of BOUYGUES BATIMENT NORD-EST ?
The revenue of BOUYGUES BATIMENT NORD-EST in 2024 is 474.7 M€.
Is BOUYGUES BATIMENT NORD-EST profitable?
Yes, BOUYGUES BATIMENT NORD-EST generated a net profit of 20.6 M€ in 2024.
Where is the headquarters of BOUYGUES BATIMENT NORD-EST ?
The headquarters of BOUYGUES BATIMENT NORD-EST is located in MARCQ-EN-BARŒUL (59700), in the department Nord.
Where to find the tax return of BOUYGUES BATIMENT NORD-EST ?
The tax return of BOUYGUES BATIMENT NORD-EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUYGUES BATIMENT NORD-EST operate?
BOUYGUES BATIMENT NORD-EST operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart