Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1996-06-19 (29 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: GUYANCOURT (78280), Yvelines
BOUYGUES BATIMENT INTERNATIONAL : revenue, balance sheet and financial ratios
BOUYGUES BATIMENT INTERNATIONAL is a French company
founded 29 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in GUYANCOURT (78280),
this company of category GE
shows in 2024 a revenue of 461.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUYGUES BATIMENT INTERNATIONAL (SIREN 407986074)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
461 868 123 €
382 845 788 €
320 454 171 €
394 227 961 €
805 615 842 €
944 147 790 €
476 450 619 €
328 703 780 €
522 541 700 €
Net income
39 345 290 €
307 870 €
25 928 842 €
8 300 746 €
21 119 582 €
83 249 308 €
87 370 003 €
7 738 740 €
33 438 130 €
EBITDA
-40 063 547 €
-48 391 009 €
-62 816 442 €
-39 383 261 €
-646 013 688 €
40 621 931 €
-70 839 177 €
-43 179 365 €
57 024 158 €
Net margin
8.5%
0.1%
8.1%
2.1%
2.6%
8.8%
18.3%
2.4%
6.4%
Revenue and income statement
In 2024, BOUYGUES BATIMENT INTERNATIONAL achieves revenue of 461.9 M€. Activity remains stable over the period (CAGR: -1.5%). Vs 2023, growth of +21% (382.8 M€ -> 461.9 M€). After deducting consumption (61.8 M€), gross margin stands at 400.1 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -40.1 M€, representing -8.7% of revenue. Positive scissor effect: EBITDA margin improves by +4.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 39.3 M€, i.e. 8.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
461 868 123 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
400 067 096 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-40 063 547 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
40 604 864 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 345 290 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.035%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.51%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.556%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.044
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOUYGUES BATIMENT INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
181.873
55.64
100.886
47.035
55.942
37.33
34.839
35.68
27.035
Financial autonomy
15.343
19.411
17.742
24.054
22.103
18.317
19.228
19.413
21.51
Repayment capacity
2.689
-3.252
2.864
2.682
1.995
-9.302
-0.913
-1.516
-1.044
Cash flow / Revenue
16.5%
-7.042%
14.874%
4.825%
7.353%
-1.218%
-15.443%
-8.001%
-8.556%
Sector positioning
Debt ratio
27.042024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average
In 2024, the debt ratio of BOUYGUES BATIMENT INTERNA... (27.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.51%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
In 2024, the financial autonomy of BOUYGUES BATIMENT INTERNA... (21.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of BOUYGUES BATIMENT INTERNA... (-1.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.345
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-121.143
Liquidity indicators evolution BOUYGUES BATIMENT INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
183.007
184.668
135.253
147.638
189.277
210.143
186.729
182.249
215.345
Interest coverage
129.262
-130.377
-179.438
216.807
-13.587
-187.606
-92.112
-77.464
-121.143
Sector positioning
Liquidity ratio
215.342024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Good+7 pts over 3 years
In 2024, the liquidity ratio of BOUYGUES BATIMENT INTERNA... (215.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-121.14x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Average
In 2024, the interest coverage of BOUYGUES BATIMENT INTERNA... (-121.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 125 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 121 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 56 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 57 days of revenue, i.e. 73.8 M€ to permanently finance. Notable WCR improvement over the period (-46%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
73 755 721 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
125 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
121 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
56 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
57 j
WCR and payment terms evolution BOUYGUES BATIMENT INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
137 485 947 €
97 473 819 €
-58 222 266 €
131 189 335 €
152 785 044 €
67 684 999 €
51 798 212 €
65 420 688 €
73 755 721 €
Inventory turnover (days)
38
71
56
0
33
67
83
0
56
Customer payment term (days)
176
204
179
121
121
183
248
196
125
Supplier payment term (days)
122
110
110
79
36
118
146
129
121
Positioning of BOUYGUES BATIMENT INTERNATIONAL in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BOUYGUES BATIMENT INTERNATIONAL is estimated at
69 559 823 €
(range 34 464 940€ - 245 537 978€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
34464k€69559k€245537k€
69 559 823 €Range: 34 464 940€ - 245 537 978€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
461 868 123 €×0.11x
Estimation50 822 243 €
35 368 610€ - 199 264 892€
Net Income Multiple20%
39 345 290 €×2.5x
Estimation97 666 194 €
33 109 437€ - 314 947 609€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare BOUYGUES BATIMENT INTERNATIONAL with other companies in the same sector:
Frequently asked questions about BOUYGUES BATIMENT INTERNATIONAL
What is the revenue of BOUYGUES BATIMENT INTERNATIONAL ?
The revenue of BOUYGUES BATIMENT INTERNATIONAL in 2024 is 461.9 M€.
Is BOUYGUES BATIMENT INTERNATIONAL profitable?
Yes, BOUYGUES BATIMENT INTERNATIONAL generated a net profit of 39.3 M€ in 2024.
Where is the headquarters of BOUYGUES BATIMENT INTERNATIONAL ?
The headquarters of BOUYGUES BATIMENT INTERNATIONAL is located in GUYANCOURT (78280), in the department Yvelines.
Where to find the tax return of BOUYGUES BATIMENT INTERNATIONAL ?
The tax return of BOUYGUES BATIMENT INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUYGUES BATIMENT INTERNATIONAL operate?
BOUYGUES BATIMENT INTERNATIONAL operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart