Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BOUSSMONTPELLIER : revenue, balance sheet and financial ratios

BOUSSMONTPELLIER is a French company founded 12 years ago, specialized in the sector Débits de boissons. Based in MONTPELLIER (34000), this company of category PME shows in 2022 a revenue of 975 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BOUSSMONTPELLIER (SIREN 795341478)
Indicator 2024 2023 2022 2019 2018 2017 2016
Revenue N/C N/C 975 447 € N/C N/C N/C N/C
Net income 151 569 € 100 746 € 100 594 € 170 243 € 159 710 € 163 004 € 132 401 €
EBITDA N/C N/C 192 975 € N/C N/C N/C N/C
Net margin N/C N/C 10.3% N/C N/C N/C N/C

Revenue and income statement

In 2024, BOUSSMONTPELLIER generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 132 k€ -> 152 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

151 569 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

31.96%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

60.076%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

3.4%

Solvency indicators evolution
BOUSSMONTPELLIER

Sector positioning

Debt ratio
31.96 2024
2022
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Average -6 pts over 3 years

In 2024, the debt ratio of BOUSSMONTPELLIER (31.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
60.08% 2024
2022
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Excellent +13 pts over 3 years

In 2024, the financial autonomy of BOUSSMONTPELLIER (60.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.74 years 2022
2022
Q1: -0.0 years
Med: 0.59 years
Q3: 3.47 years
Average

In 2022, the repayment capacity of BOUSSMONTPELLIER (1.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 227.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

227.426

Liquidity indicators evolution
BOUSSMONTPELLIER

Sector positioning

Liquidity ratio
227.43 2024
2022
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Good -7 pts over 3 years

In 2024, the liquidity ratio of BOUSSMONTPELLIER (227.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.65x 2022
2022
Q1: 0.0x
Med: 0.28x
Q3: 3.77x
Good

In 2022, the interest coverage of BOUSSMONTPELLIER (3.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BOUSSMONTPELLIER

Positioning of BOUSSMONTPELLIER in its sector

Comparison with sector Débits de boissons

Valuation estimate

Based on 156 transactions of similar company sales in 2024, the value of BOUSSMONTPELLIER is estimated at 1 284 620 € (range 805 165€ - 2 163 578€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
156 transactions
805k€ 1284k€ 2163k€
1 284 620 € Range: 805 165€ - 2 163 578€
NAF 5 année 2024

Valuation method used

Net Income Multiple
151 569 € × 8.5x = 1 284 620 €
Range: 805 166€ - 2 163 579€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 156 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Débits de boissons)

Compare BOUSSMONTPELLIER with other companies in the same sector:

Frequently asked questions about BOUSSMONTPELLIER

What is the revenue of BOUSSMONTPELLIER ?

The revenue of BOUSSMONTPELLIER in 2022 is 975 k€.

Is BOUSSMONTPELLIER profitable?

Yes, BOUSSMONTPELLIER generated a net profit of 152 k€ in 2024.

Where is the headquarters of BOUSSMONTPELLIER ?

The headquarters of BOUSSMONTPELLIER is located in MONTPELLIER (34000), in the department Herault.

Where to find the tax return of BOUSSMONTPELLIER ?

The tax return of BOUSSMONTPELLIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BOUSSMONTPELLIER operate?

BOUSSMONTPELLIER operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.